
UGI Corp
NYSE:UGI

Intrinsic Value
The intrinsic value of one
UGI
stock under the Base Case scenario is
49.69
USD.
Compared to the current market price of 33.15 USD,
UGI Corp
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
UGI Corp
Fundamental Analysis


Revenue & Expenses Breakdown
UGI Corp
Balance Sheet Decomposition
UGI Corp
Current Assets | 2B |
Cash & Short-Term Investments | 240m |
Receivables | 1.2B |
Other Current Assets | 639m |
Non-Current Assets | 13.4B |
PP&E | 8.8B |
Intangibles | 3.2B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
UGI Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
UGI Corp
Revenue
|
7.1B
USD
|
Cost of Revenue
|
-3.5B
USD
|
Gross Profit
|
3.6B
USD
|
Operating Expenses
|
-2.5B
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-562m
USD
|
Net Income
|
550m
USD
|
UGI Profitability Score
Profitability Due Diligence
UGI Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
UGI Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
UGI Solvency Score
Solvency Due Diligence
UGI Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
UGI Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UGI Price Targets Summary
UGI Corp
According to Wall Street analysts, the average 1-year price target for
UGI
is 35.7 USD
with a low forecast of 33.33 USD and a high forecast of 39.9 USD.
Dividends
Current shareholder yield for UGI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UGI
stock under the Base Case scenario is
49.69
USD.
Compared to the current market price of 33.15 USD,
UGI Corp
is
Undervalued by 33%.