UGI Corp
NYSE:UGI

Watchlist Manager
UGI Corp Logo
UGI Corp
NYSE:UGI
Watchlist
Price: 23.42 USD -0.3%
Market Cap: 5B USD
Have any thoughts about
UGI Corp?
Write Note

Intrinsic Value

The intrinsic value of one UGI stock under the Base Case scenario is 41.14 USD. Compared to the current market price of 23.42 USD, UGI Corp is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UGI Intrinsic Value
41.14 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
UGI Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for UGI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about UGI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about UGI Corp

Provide an overview of the primary business activities
of UGI Corp.

What unique competitive advantages
does UGI Corp hold over its rivals?

What risks and challenges
does UGI Corp face in the near future?

Summarize the latest earnings call
of UGI Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for UGI Corp.

Provide P/S
for UGI Corp.

Provide P/E
for UGI Corp.

Provide P/OCF
for UGI Corp.

Provide P/FCFE
for UGI Corp.

Provide P/B
for UGI Corp.

Provide EV/S
for UGI Corp.

Provide EV/GP
for UGI Corp.

Provide EV/EBITDA
for UGI Corp.

Provide EV/EBIT
for UGI Corp.

Provide EV/OCF
for UGI Corp.

Provide EV/FCFF
for UGI Corp.

Provide EV/IC
for UGI Corp.

Show me price targets
for UGI Corp made by professional analysts.

What are the Revenue projections
for UGI Corp?

How accurate were the past Revenue estimates
for UGI Corp?

What are the Net Income projections
for UGI Corp?

How accurate were the past Net Income estimates
for UGI Corp?

What are the EPS projections
for UGI Corp?

How accurate were the past EPS estimates
for UGI Corp?

What are the EBIT projections
for UGI Corp?

How accurate were the past EBIT estimates
for UGI Corp?

Compare the revenue forecasts
for UGI Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of UGI Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of UGI Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of UGI Corp compared to its peers.

Compare the P/E ratios
of UGI Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing UGI Corp with its peers.

Analyze the financial leverage
of UGI Corp compared to its main competitors.

Show all profitability ratios
for UGI Corp.

Provide ROE
for UGI Corp.

Provide ROA
for UGI Corp.

Provide ROIC
for UGI Corp.

Provide ROCE
for UGI Corp.

Provide Gross Margin
for UGI Corp.

Provide Operating Margin
for UGI Corp.

Provide Net Margin
for UGI Corp.

Provide FCF Margin
for UGI Corp.

Show all solvency ratios
for UGI Corp.

Provide D/E Ratio
for UGI Corp.

Provide D/A Ratio
for UGI Corp.

Provide Interest Coverage Ratio
for UGI Corp.

Provide Altman Z-Score Ratio
for UGI Corp.

Provide Quick Ratio
for UGI Corp.

Provide Current Ratio
for UGI Corp.

Provide Cash Ratio
for UGI Corp.

What is the historical Revenue growth
over the last 5 years for UGI Corp?

What is the historical Net Income growth
over the last 5 years for UGI Corp?

What is the current Free Cash Flow
of UGI Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for UGI Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
UGI Corp

Current Assets 1.7B
Cash & Short-Term Investments 183m
Receivables 865m
Other Current Assets 668m
Non-Current Assets 13.4B
PP&E 8.6B
Intangibles 3.4B
Other Non-Current Assets 1.3B
Current Liabilities 1.9B
Accounts Payable 462m
Short-Term Debt 347m
Other Current Liabilities 1.1B
Non-Current Liabilities 8.5B
Long-Term Debt 6.3B
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
UGI Corp

Revenue
7.4B USD
Cost of Revenue
-3.5B USD
Gross Profit
3.8B USD
Operating Expenses
-2.5B USD
Operating Income
1.3B USD
Other Expenses
-668m USD
Net Income
673m USD

Free Cash Flow Analysis
UGI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, UGI reported adjusted EPS of $0.06, an improvement from last year’s $0.00. The Utility segment saw a $5 million EBIT increase, driven by higher gas and electric rates. UGI International’s EBIT rose by $35 million due to better LPG margins. Despite lower volumes, AmeriGas improved its cost profile. Year-to-date, UGI achieved a 23% increase in adjusted EPS, mainly from its natural gas businesses. The company aims for $70-$100 million in permanent cost savings by fiscal 2025's end. For fiscal 2024, UGI expects to meet the adjusted EPS guidance range of $2.70 to $3.00【4:0†source】【4:1†source】.

What is Earnings Call?
Fundamental Scores

UGI Profitability Score
Profitability Due Diligence

UGI Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive ROE
48/100
Profitability
Score

UGI Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

UGI Solvency Score
Solvency Due Diligence

UGI Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
39/100
Solvency
Score

UGI Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UGI Price Targets Summary
UGI Corp

Wall Street analysts forecast UGI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UGI is 31.28 USD with a low forecast of 27.27 USD and a high forecast of 39.9 USD.

Lowest
Price Target
27.27 USD
16% Upside
Average
Price Target
31.28 USD
34% Upside
Highest
Price Target
39.9 USD
70% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UGI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

UGI Corp Logo
UGI Corp

Country

United States of America

Industry

Utilities

Market Cap

5.1B USD

Dividend Yield

6.4%

Description

UGI Corp. operates as a holding company that engages in the distribution, storage, transport, and marketing of energy products and services. The company is headquartered in King Of Prussia, Pennsylvania and currently employs 5,800 full-time employees. The Company, through its subsidiaries and affiliates, distributes, stores, transports and markets energy products and related services. The firm operates through four segments: AmeriGas Propane, UGI International, Midstream & Marketing, and UGI Utilities. The AmeriGas Propane segment consists of the propane distribution business of AmeriGas Partners, L.P (AmeriGas Partners). The company also sells, installs, and services propane appliances, including heating systems. The UGI International segment consists of liquefied petroleum gas (LPG) distribution businesses conducted by its subsidiaries and affiliates. This segment also conducts energy marketing business. The Midstream & Marketing segment consists of energy-related businesses conducted by its subsidiary, UGI Energy Services, LLC. The UGI Utilities segment consists of the regulated natural gas and electric distribution businesses of its subsidiary, UGI Utilities, Inc.

Contact

PENNSYLVANIA
King of Prussia
460 N Gulph Rd, Po Box 858
+16103371000.0
www.ugicorp.com

IPO

1905-04-12

Employees

5 800

Officers

Chair of the Board, Interim CEO & President
Mr. Filho Mario Longhi
Chief Financial Officer
Mr. Sean P. O'Brien
Chief Operations Officer
Mr. Robert F. Beard Jr.
Chief Information Officer
Mr. John Koerwer
VP, Chief Accounting Officer & Controller
Mr. Jean Felix-Tematio Dontsop
Director of Investor Relations
Tameka Morris
Show More
General Counsel & Chief Legal Officer
Ms. Kathleen Shea Ballay
Company Secretary
Ms. Jessica A. Milner
President of UGI Energy Services, LLC
Mr. Joseph L. Hartz
President of UGI Utilities Inc.
Mr. Hans G. Bell
Show Less

See Also

Discover More
What is the Intrinsic Value of one UGI stock?

The intrinsic value of one UGI stock under the Base Case scenario is 41.14 USD.

Is UGI stock undervalued or overvalued?

Compared to the current market price of 23.42 USD, UGI Corp is Undervalued by 43%.

Back to Top