UGI Corp
NYSE:UGI

Watchlist Manager
UGI Corp Logo
UGI Corp
NYSE:UGI
Watchlist
Price: 33.2 USD -1.22% Market Closed
Market Cap: 7.1B USD

Relative Value

The Relative Value of one UGI stock under the Base Case scenario is 67.63 USD. Compared to the current market price of 33.2 USD, UGI Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UGI Relative Value
Base Case
67.63 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
Forward
1
vs History
17
vs Industry
68
Median 3Y
5.4
Median 5Y
7.7
Industry
14.9
Forward
11.2
vs History
44
vs Industry
63
Median 3Y
5.6
Median 5Y
5.5
Industry
7
vs History
25
vs Industry
27
Median 3Y
19.2
Median 5Y
16.1
Industry
13.8
vs History
17
vs Industry
57
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
vs History
11
vs Industry
62
Median 3Y
1.4
Median 5Y
1.6
Industry
2.7
Forward
1.9
vs History
22
vs Industry
74
Median 3Y
3.6
Median 5Y
3.4
Industry
7.3
vs History
31
vs Industry
59
Median 3Y
7
Median 5Y
7.3
Industry
10.3
Forward
8
vs History
20
vs Industry
55
Median 3Y
8.4
Median 5Y
9.5
Industry
14.5
Forward
12.2
vs History
41
vs Industry
50
Median 3Y
10.9
Median 5Y
10.9
Industry
11
vs History
15
vs Industry
17
Median 3Y
26.5
Median 5Y
26.1
Industry
16.6
vs History
17
vs Industry
54
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

UGI Competitors Multiples
UGI Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
UGI Corp
NYSE:UGI
7.1B USD 1 13 8.4 12.5
ES
Naturgy Energy Group SA
MAD:NTGY
24.4B EUR 1.3 12.7 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
23.6B USD 4.4 16.9 12.6 17.4
IT
Snam SpA
MIL:SRG
15.5B EUR 2.7 9 9.6 13.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
123.3B HKD 2.2 22.4 22.8 22.8
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.8 9.3 6.9 8.9
JP
Tokyo Gas Co Ltd
TSE:9531
1.9T JPY 0.7 21 7.5 21
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.4 9.1 20.7
HK
Kunlun Energy Company Ltd
HKEX:135
70.5B HKD 0.4 11.4 2.9 2.9
CN
ENN Energy Holdings Ltd
HKEX:2688
67.3B HKD 0.5 10.4 7.9 7.9
HK
China Resources Gas Group Ltd
HKEX:1193
66.1B HKD 0.6 12.9 5 7.1