Urban Edge Properties
NYSE:UE
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15.93
23.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Greetings and welcome to the Urban Edge Properties Second Quarter 2022 Earnings Conference Call. At this time, all participants are in a listen-only mode. A question-and-answer session will follow the formal presentation. [Operator Instructions] As a reminder this conference is being recorded.
I would now like to turn this conference over to your host Ms. Jen Holmes, Chief Accounting Officer. Thank you ma'am. You may begin your presentation at this time.
Good morning and welcome to Urban Edge Properties' second quarter earnings conference call. Joining me today are Jeff Olson, Chairman and Chief Executive Officer; Mark Langer, Chief Financial Officer; Chris Weilminster, Chief Operating Officer; Danielle De Vita, EVP of Development; Herb Eilberg, Chief Investment Officer; and Rob Milton, General Counsel.
Please note today's discussion may contain forward-looking statements about the company's views of future events and financial performance which are subject to numerous assumptions risks and uncertainties and which the company does not undertake to update.
Our actual future results, financial condition, and business may differ materially. Please refer to our filings with the SEC, which are also available on our website for more information about the company.
In our discussion today, we will refer to certain non-GAAP financial measures. Reconciliations of these measures to GAAP results are available in our earnings release and supplemental disclosure package in the Investors section of our website.
At this time it is my pleasure to introduce our Chairman and Chief Executive Officer, Jeff Olson.
Great. Thank you, Jen and good morning everyone. We had a great second quarter with FFO as adjusted of $0.30 per share up 7% compared to prior year and also up 7% year-to-date.
Our results were driven by positive same property NOI growth and approximately $285 million of acquisitions completed over the past year. Our NOI performance is notable considering we are comping off a 25% increase in the second quarter of last year.
Our properties are predominantly situated throughout the densely populated first-ring suburbs of the D.C. to Boston corridor and benefit from the continued work from home trend.
In fact, total visits to our centers increased 7% during the second quarter of 2022 as compared to the second quarter of 2019. Our grocery store sales are up 13% compared to 2019 and average approximately $900 a foot, the highest reported number in the REIT sector. Approximately 65% of our asset value is anchored by a grocer.
We expect traffic and sales trends will continue to grow as we realize the benefits from upgrading our centers with better tenants through our redevelopment program. We had our most productive leasing quarter in over six years with approximately 290,000 square feet of new leases executed at a blended spread of 7%. This brought future rents from signed, but not opened tenants, to $23 million, representing 10% of our annualized NOI, one of the best indicators of future NOI growth. We believe it is the highest percentage amongst our peers.
Our same-property leased occupancy increased to 94.9%, up nearly 300 basis points compared to prior year and up 100 basis points compared to prior quarter. Think about that growing occupancy by almost 300 basis points over 12 months is an incredible accomplishment and is a testament to the quality of our real estate and our entire team.
We remain optimistic that we can continue to drive occupancy and rents. Our leasing pipeline remains strong with approximately 1 million square feet of leases under negotiation with spreads exceeding 20%. We remain on-track to reach our occupancy goal of 96% by year end. Recall our occupancy rate averaged 98%, in 2017 and 2018. We have $206 million of active redevelopment projects underway, expected to generate a 10% unleveraged yield. Over 90% of this redevelopment pipeline, has executed leases and most of the costs are locked in, through fixed construction contracts.
Turning to acquisitions. We completed the $33 million purchase of The Shops at Riverwood, a 78,000 square foot grocery-anchored shopping center in Boston. This asset is located in a dense infill area, with 181,000 people within three miles with average household incomes of $113,000. We financed the asset with a seven-year $21.5 million non-recourse mortgage, with fixed interest at 4.25% providing an attractive 9% in-place cash-on-cash return. This was a great opportunity, to expand our footprint in the Boston MSA.
It will likely be more challenging to find acquisitions, that meet our current return thresholds considering higher debt and equity costs. We expect cap rates will increase modestly, but there is limited deal activity to validate pricing. History tells us that market cycles create opportunities, and we will be ready to act at the appropriate time if, we can source deals at attractive returns. We are hosting an Investor Day on November 9 and look forward to seeing many of you then.
Finally, we are honored to have been awarded one of the best places to work in New Jersey by NJBIZ Magazine. We have worked tirelessly over the years to build a culture, that invests in our people and I applaud our management team, and all of our employees for this well-deserved recognition.
I will now turn it over to our Chief Operating Officer Chris Weilminster.
Thank you, Jeff and good morning everyone. The leasing volume during the second quarter was robust. We executed 37 new leases, renewals and options totaling over 700,000 square feet at an average cash rent spread of 10%. These transactions increased same-property leased occupancy to 94.9% and set the stage for us to achieve our goal of 96% by year-end. The work completed by the team, was certainly impressive and reflects the manner in, which everybody is hitting their stride. Some of the significant transactions we completed this quarter include: at Montehiedra, we leased 81,000 square feet of the 107,000 square foot Kmart box to two retailers; Ralph's Food Warehouse, an island-based full service grocery store; and Urology Hub, a medical user that will provide a great use occupying the back portion of the former Kmart space.
At Burnside Commons, located in Inwood New York, which serves the affluent five towns of Southwest Nassau County and the dense Queens neighborhoods, of Far Rockaway and Bayswater we have leased 62,000 square feet of Bingo Wholesale, a regional Kosher grocer. Securing Bingo Wholesale is a great example of attracting an operator, that caters to the local community.
We have seen meaningful media buzz over this operator coming to Inwood and we are confident Bingo Wholesale will be a catalyst to rebranding the center, that will drive the lease-up of the remaining small shop vacancy. At Broomall Commons, outside of Philadelphia, we leased 19,300 square feet to Nemours Children's Health, a highly regarded medical service provider which continues the positive leasing momentum at the strategic redevelopment that includes our first Amazon Fresh in the portfolio.
We signed a deal with Aldi grocery stores, to take over 23,000 square feet currently operated by a thrift store at Greenbrook Commons in Watchung, New Jersey. Aldi is a solid upgrade to the center's mix and will be a strong daily draw cotenant,t for the existing shop retailers. We executed our second lease with Wren Kitchens to take the 11,000 square foot Pier one, vacancy at Yonkers Gateway Center. Wren Kitchens is the perfect use to serve the affluent dense customer, base shopping the highly productive Central Avenue quarter and lower Westchester County.
Finally, we completed a 15,100 square foot lease with Lot Less, a regional value-priced retailer offering a wide selection of apparel, electronics, housewares and more. With this deal the shops at Bruckner is now 100% leased. We also had significant rent commencements in the second quarter including the 127,000 square foot AAA wholesale industrial conversion in Lodi New Jersey, the 45,000 square foot Amazon Fresh at Broomall Commons and a 9,500 square foot Five Below and 7,100 square foot Sketchers at Tonnelle Commons bringing that asset back to 100% physical occupancy.
We have not seen a slowdown in demand for new sites from retailers, although we are mindful of rising inflation and pressures on consumer spending. Our leasing pipeline is near an all-time high with approximately one million square feet of leases in active negotiation with average rent spreads exceeding 20%. This pipeline includes important anchor retenanting deals at Bruckner Commons, Hudson Mall and Montehiedra, which we expect to execute during the third and fourth quarters of 2022.
Anchor retailer demand continues to be driven by grocers, general merchandisers, wholesale clubs, discount off-price retailers and home improvement operators. And shop leasing momentum continues with restaurants, medical tenants, and health and beauty service providers. Overall, retailers continue to express the importance of brick-and-mortar stores in well-located and relevant projects as being an integral piece to their operating platform that increasingly uses the store to fulfill online orders.
I just returned from Puerto Rico touring the island and our properties with our team. There is no question the island has rebounded significantly. Comp store sales were up 25% at Las Catalinas and 15% at Montehiedra over the past year compared to 2019, which is no surprise when seeing the customers and full shopping bags in person. This is even more impressive when you consider the current anchor vacancies at both malls.
The Fed recently noted in its comments that total employment in Puerto Rico is up 5% from pre-pandemic levels and is at a 9-year high and the unemployment rate is at a record low. They also noted that tourism is up with hotel occupancy rates reaching 75-plus percent. The increased economic activity has attracted national tenants to expand on the island especially from the discount retailers including TJX and Burlington and others.
With two Kmart vacancies now leased to highly relevant and exciting retailers, we are laser-focused on increasing occupancy from 84% to the high-90s while pushing rents on new deals and renewals at both assets. We look forward to providing further updates on our leasing progress at our upcoming Investor Day.
Mark?
Thank you Chris. Good morning. I will comment on our second quarter results including an update on business fundamentals and we'll close with comments on our balance sheet and liquidity. Starting with our results for the quarter. We reported FFO as adjusted of $0.30 a share, which was better than our expectations primarily due to higher NOI growth driven by collections on amounts previously reserved and better rental income across a number of properties, including new rent commencements for leases that started during the quarter.
Headline same-property NOI growth of 1.2% or 0% when including development properties was tempered by year-over-year changes in reversals of uncollectible receivables. Same property NOI growth in the second quarter of last year was 25%, which benefited from approximately $4.7 million of bad debt reversals compared to $2.3 million in the second quarter of this year. Excluding the impact of reversals in each quarter, same-property NOI growth would have been 6% and same property NOI growth including properties in redevelopment would have been 4.2%. Based on collection trends this year, we currently estimate that we could recover another $0.5 million to $1.5 million per quarter in the second half of this year.
Overall collection trends remained strong as we collected 99% of second quarter rents and have collected close to 100% of all rents subject to deferral agreements.
In terms of future NOI growth, our signed but not open pipeline now includes $23 million of gross rents. On Page 22 of our supplement, we have updated the table showing the expected timing of when this revenue should come online over the next four years. We have also added disclosure noting that more than 70% of this revenue is coming from national and regional tenants.
On that point, we are increasingly receiving investor inquiries about our local tenant exposure as these tenants tend to be the most vulnerable during economic downturns. Our local tenant exposure is only 13% of our total annualized base rents, likely among the lowest in the sector.
Our updated disclosure on Page 20 of the supplement includes the breakdown of local regional and national tenants on both an ABR and GLA basis. We know the retail sector will always be volatile and the risk of some fallout seems to be increasing. But as we look at the chart on Page 20, as well as the ABR generated from our top 25 tenants, we feel good about the strength and stability of our tenancy.
Turning to our balance sheet and liquidity. We refinanced our two mortgages that matured during this year. Our next notable maturity is not until April of 2023 when the $300 million mortgage on Bergen Town Center matures. We are exploring potential refinancing sources for this debt, including a term loan and other mortgage financings.
In an effort to enhance our overall liquidity, we are in the market now expecting to increase the size of our line of credit from $600 million to $800 million while extending its maturity to the first quarter of 2027. This will provide us significant flexibility, increase liquidity and very attractively priced capital.
Our cash position at the end of the quarter was $170 million, which we expect to use to fund our redevelopment projects and for any opportunistic acquisition opportunities should they arise. Our commitment to ESG continues to grow. We published our most recent annual ESG report during the second quarter.
The report highlights the significant reductions in Scope 1 and 2 carbon emissions that we have achieved as well as our success at expanding partnerships with the communities we serve where Urban Edge employees give generously of their time and financial resources.
The wellness, development and success of our employees, remains a top priority and we couldn't be more proud of the collaboration and teamwork that made Urban Edge one of the best places to work in New Jersey.
I will now turn the call over to the operator for questions.
At this time, we will be conducting a question-and-answer session. [Operator Instructions] Our first question comes from the line of Samir Khanal with Evercore ISI. You may proceed with your question.
Good morning, everyone. Hey, Chris or Jeff, you talked about the $1 million of leases under negotiation maybe just digging a little bit further on that. I guess what changes have you seen during the negotiation process versus, let's say, three to six months ago? Are deals taking longer to get done or opening dates getting pushed. It seems like you're still getting the rent spreads there. But just trying to understand what -- sort of what's going on sort of the macro roll and higher cost. What changes have you seen?
Yes. Let me start off Samir and then, I'll turn it over to Chris. But I think what's important on our leasing pipeline is, first of all, the spreads at 20% are higher than the spreads that we've been achieving previously. So, what that demonstrates is that rents are increasing across the portfolio. And I think they're increasing for several reasons. One is just market rents are getting higher; two is as we went from 91% up to 95%, we have less space available. So we're asking more for that space. And three, I mean, really for the first time we have multiple tenants bidding on our vacant space. So when we can auction it off and they know they might lose it, rent starts to increase.
And then lastly, and this wasn't exactly related to your question, but if I became an analyst again, this is the question I would ask, which is on that million square feet, sort of what's the incremental revenue that should be produced from it? Because we do have an SNO pipeline, which we talk about and I believe that number is $23 million, which gives us another 10% on top of our existing NOI, but the net value of the leases that are under negotiation that amounts to $35 million annually. That's net of existing tenants in place.
So I would simply take the $23 million, and then I'd add to it to $35 million, and we've got visibility for another $58 million of incremental NOI, which is more than a 25% increase. Chris, what would you add?
I would just add that, Samir, regarding your question about what tenants are looking for, I think, it's more time on build out, because of the supply factors of getting the necessary materials to build out their spaces. We are seeing some tenants push hard for COVID or a pandemic-related protection if that occurrence should arise again. And aside from that, it's pretty much business as usual. We're seeing interest from the categories that I mentioned in my remarks at a pretty robust level.
And then the other thing that I would just mention what you are seeing is on the term factor, tenants are pushing for shorter terms to control their ability to manage their pipeline of stores over a long period of time. I remember back in the old days, gap had a real long average of five-year leases so that they could control 20% of their fleet every year and you see that happening more with tenants across the board, and that's more on the anchor side.
Aside from that, I don't see much of a difference. People are still trying to get quality real estate in great locations. And as the supply fills up that continues to be more pressure on these retailers as Jeff mentioned to fight for those spaces and pay more.
And I guess, this sort of a second question here is on maybe any color you can provide sort of sort of what you're seeing on the transaction market. I mean, clearly you've seen bond yields move higher here. I mean, what have you seen with cap rates? Any color you can provide would be great.
Yes. I mean, I'd say, volumes have moved lower. And basically, what we are seeing is higher quality assets are still trading, but a number of assets that were taken to market are being dropped over pricing, because debt is hard to get specifically in the CMBS market.
So I'd say, I mean, if you ask the major brokerage firms what's happened to asset pricing? I think that most of them would tell you that pricing is down about 10% to 20% since the beginning of the year and less so for the highest quality assets. Herb, would you add anything to that?
No. I think you nailed it. I think, that's right. Velocity has certainly slowed down in the market. We expect less trade in the short-term. The things that were tied up in the first quarter generally traded without major discounts. But what we're hearing is that pricing is down sort of in that range that Jeff discussed.
Great. Thanks everybody.
Thank you.
Our next question comes from the line of Floris van Dijkum with Compass Point. You may proceed with your question.
Thanks guys. So Jeff, I'm surprised you didn't actually put this in your press release with the additional one million square feet of under negotiation. That's a pretty heavy number the additional $35 million.
It's a big number, right?
It's a huge number. It's a huge number. Presumably, this is further out in the future I would imagine.
Yes. It is further out. I'd say 2023, 2024 and 2025.
But that's a massive number. One of the things, I guess, I mean…
Why don't you put a chart together for all the strip center REITs and do the percentages Floris?
Okay. I think I've done that in the past as well. I can certainly update that. But the -- I mean, one of the concerns that the investors tend to have is well the demand is really strong right now. You -- but you keep -- your commenced, rent was 5.1%. Your executed new leases, was 6.5%. You keep filling the -- backfilling the pipeline and keep expanding it.
I guess, at some point when you're at 97%, 98% occupancy that will stop. Is that sort of where you think you're going to go back to the 98% occupancy? I know your official target is 96%, but it seems like with all of this …
Yeah.
… leasing in the pipeline. I mean, you could get there perhaps quicker than certainly in terms of a leased occupancy quicker than what people were expecting?
Well, I mean what we've guided is 96% by year-end. And we're reiterating that guidance this morning. And we've also referenced that -- I mean, we averaged 98% occupancy before. And so yes, I expect that we'll be back in that 97% to 98% range, at some point in the future. And hopefully, it's no issue.
Maybe if you can give us a little bit of an update on what's happening at Sunrise Mall as well as Bruckner. Those are two of your bigger projects that potentially can create some significant value. Maybe if you can give us a little bit of an update on what the leasing status is in Sunrise what the status is on the zoning and entitlements et cetera?
Yeah. So let me just start with Sunrise. We don't have any specific comments, because we're in active negotiations right now with the remaining tenants and also in discussions with the municipality.
But we will provide more details when it's appropriate. We're very excited about what's happening there. I just can't give any specific comments at this time. As it relates to Bruckner, Chris I'll let you handle that.
Yes. We're well along the way of Bruckner with regard to backfilling a significant portion of the vacant Kmart box, tenant that will occupy approximately 150,000 square feet of that space. Hopefully within the next 30 to 45 days we'll be able to put something out to market about what we've got going on. We've got -- and then...
I think it's the best possible tenant you could possibly imagine for that site.
Correct. We're very excited about it. We're excited about what that will do with regard to our future ability to turn over leases and backfill with stronger tenants. And we have lots of interest on the remaining space which gives us about 30,000 square feet 35,000 feet remaining in the Kmart box and then the vacant Toys "R" Us box we are in negotiation with a handful of tenants on that as well.
So lots of good news lots of interest in that very unique location. As far as our other property across the street as I mentioned, with Lot Less being done we are now 100% leased across the street and that was a combination with Aldi Lot Less and we've got Five Below coming in. So you'll see that asset fully leased, very excited about the future for Bruckner.
And in terms of Bruckner if I can just follow up just so one tenant is going to take the bulk of the space. The other 35,000 square feet -- basically it was 115,000 or something like that and the other 35,000 is that going to be split up into small shops, or is that going to be one tenant or maybe two tenants that take the rest of it?
And presumably, what does that mean in terms of rents, because there should be a massive -- I don't know, whether you include that in your spread because it might not be comparable space, but it's significantly more NOI that would come off of that space, I would imagine.
Yeah, your thoughts are on point. You will see a significant rent spread with regard to the backfill. The box is actually closer to 180-plus thousand square feet. So when you've got the large tenant taking the entire second floor and half of the ground floor we've got some shallow space that we're considering small shop tenants for but there probably will be some form of an anchor tenant that's anywhere from call it, 15,000 to 25,000 square feet depending on how the box breaks up.
And then, the Toys "R" Us box is 42,000 feet and we think that we're just going to draft off of the announcement of the large anchor tenant to get that push. We're being patient on that Toys "R" Us box backfill to make sure we can drive rents to its maximum potential. When you think about just Bruckner and you drive by that asset, it has surface parking which just does not exist in the boroughs.
Everything else is structured park. It is very unique to have a traditional shopping center in such a densely populated area. And that's what's attracting these retailers' interest. And again as Jeff noted, we're thrilled about the tenant that, we're close to completing a transaction with them, and we think they will be transformational to that asset for the foreseeable future.
Thanks, guys.
Thank you, Floris.
Our next question comes from the line of Paulina Rojas-Schmidt with Green Street. You may proceed with your question.
Good morning.
Good morning.
When you think about the breakout of your tenants by type the pie charts you have in page 20, I know the norm is to think that small shop local tenants represents the highest risk. But based on your knowledge of the portfolio, do you agree there is where the highest risk resides? I'm thinking about the anchor group that cohorts sometimes includes large tenants national tenants, but that still have faltering businesses and that may not go bankrupt but close stores in a negative scenario of course?
Yeah. I mean, it all depends of course, on what the economic scenario is. I mean, I remember during The Great Recession, when we owned a large portfolio of grocery-anchored strips that had a lot of shop exposure, we were more exposed on the shop side than we were on the anchor side. And my sense is, I mean, when you look at the credit behind our existing tenants, and compare that to the credit behind, just local shops in general, and then ours specifically, I'd say, if there's a recession, there's likely more risk on the shop side than there is on the anchor side, with a couple of exceptions.
Hey, Paulina, this is Mark. I would just add that's why I mean, I think the premise of your question is fair, that it isn't just binary that shops have disproportionate rigs. It's why I highlighted also our top 25 tenant exposure, which gets maybe to the other side you're saying on some of the anchor. And when we look at the risk of our tenancy today especially compared to a few years ago, we feel much better. It isn't that we're immune. There's a few names that would jump out at you that all strip owners have. But as a percentage, we just feel better about that risk. So I would just say that, the flip side is kind of highlighted in our top 25 exposure.
Got it. And then, you have possible to sign but not open in pipeline. And yes, it's one of the largest in this sector. But I think what's more notable is represented by rents coming online in 2023, whereas for your peers it's closer in – most of it is coming online in 2022. But thinking about that how likely do you see today that your same property NOI growth next year is strong and even stronger than this year despite the slowdown in the economy?
Yeah. I mean, we're not providing specific guidance at this point. But I think you can roll all of this math in your numbers, and get a pretty good feel as to what the ranges could be. But I would hope that, we would be able to do better next year than this year.
Thank you.
Thank you.
Our next question comes from the line of Chris Lucas with Capital One Securities. You may proceed with your question.
Hey. Good morning, guys. Thanks for a lot of the detail and the update on sort of your pipeline. I guess I just wanted one clarification. The 20% spread that you're quoting is that a cash or a straight line?
Cash spread, cash.
Cash spread. Fantastic. And then, as it relates to the million square feet of pipeline, I'm assuming a lot of -- is that mostly anchor space, or is the shop space leasing starting to catch up, or is it still heavily weighted to the anchor?
It's mostly anchor space.
Okay. And then, just as it relates to the tenant fallout, you're seeing first half of the year, how was it? And how does that compare to sort of -- Jeff, your sort of previous experience both at Urban Edge and prior operators?
It was pretty light. We did have a couple of anchors fall out, which we have replacement tenants identified. But overall, it was pretty light. And where we had fall out, again, there's good demand on those boxes.
Okay. And then last question for me. Just as it relates to the balance sheet leverage, I think we've talked about this on prior calls, but just sort of maybe update us on how you're thinking about the leverage levels where they are and how you're expecting them to trend over the next couple of years and what your goals are in terms of sort of stabilized leverage levels?
Yes. I think as we have mentioned in the past Chris, the levels we're at now in the 7s are elevated as a function of having the fallout, that is now being rebuilt through that SNO pipeline. So, we really do see us trending back to 7% and below as that income as you just referred to the chart, showing all of that EBITDA and income coming online over the next few years.
In addition, Sunrise, which is currently a drag today, we expect will ultimately monetize. That's a $4 million to $5 million headwind. And so, as we get this lease up to start commencing, we do see this getting back below to our target levels of seven and under. So, it's just a function of time.
Great. Thank you. That’s all I have this morning.
Thank you, Chris.
Ladies and gentlemen, we have reached the end of today's question-and-answer session. I would like to turn this call back over to Mr. Jeff Olson for closing comments.
Great. Well, please call us if you have any further questions, and we look forward to seeing everybody in New York at our Investor Day on November 9. Thank you very much.
This concludes today's conference. You may disconnect your lines at this time. Thank you for your participation. Enjoy the rest of your day.