Under Armour Inc
NYSE:UAA

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
NYSE:UAA
Watchlist
Price: 5.67 USD 14.78% Market Closed
Market Cap: 2.5B USD

Intrinsic Value

The intrinsic value of one UAA stock under the Base Case scenario is 9.41 USD. Compared to the current market price of 5.67 USD, Under Armour Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UAA Intrinsic Value
9.41 USD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Under Armour Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
UAA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for UAA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Under Armour Inc
NYSE:UAA
US
Textiles, Apparel & Luxury Goods
Market Cap
2.4B USD
IPO
Nov 18, 2005
US
Textiles, Apparel & Luxury Goods
Market Cap
2.4B USD
IPO
Nov 18, 2005
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UAA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Under Armour Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Under Armour Inc

Current Assets 2.7B
Cash & Short-Term Investments 726.9m
Receivables 615.5m
Other Current Assets 1.3B
Non-Current Assets 1.9B
PP&E 1B
Intangibles 490.1m
Other Non-Current Assets 407.5m
Efficiency

Free Cash Flow Analysis
Under Armour Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Under Armour Inc

Revenue
5.3B USD
Cost of Revenue
-2.8B USD
Gross Profit
2.5B USD
Operating Expenses
-2.3B USD
Operating Income
230.2m USD
Other Expenses
-357.4m USD
Net Income
-127.2m USD
Fundamental Scores

UAA Profitability Score
Profitability Due Diligence

Under Armour Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
47/100
Profitability
Score

Under Armour Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

UAA Solvency Score
Solvency Due Diligence

Under Armour Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
60/100
Solvency
Score

Under Armour Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UAA Price Targets Summary
Under Armour Inc

Wall Street analysts forecast UAA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UAA is 9.8 USD with a low forecast of 4.04 USD and a high forecast of 15.75 USD.

Lowest
Price Target
4.04 USD
29% Downside
Average
Price Target
9.8 USD
73% Upside
Highest
Price Target
15.75 USD
178% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Under Armour Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for UAA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

UAA Insider Trading
Buy and sell transactions by insiders

UAA News

Other Videos
What is the Intrinsic Value of one UAA stock?

The intrinsic value of one UAA stock under the Base Case scenario is 9.41 USD.

Is UAA stock undervalued or overvalued?

Compared to the current market price of 5.67 USD, Under Armour Inc is Undervalued by 40%.

Back to Top