Under Armour Inc
NYSE:UAA

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
NYSE:UAA
Watchlist
Price: 9.77 USD -0.81%
Market Cap: 4.2B USD
Have any thoughts about
Under Armour Inc?
Write Note

Relative Value

The Relative Value of one UAA stock under the Base Case scenario is 9.38 USD. Compared to the current market price of 9.77 USD, Under Armour Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UAA Relative Value
Base Case
9.38 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.8
vs History
vs Industry
44
Median 3Y
13.5
Median 5Y
13.5
Industry
17.9
Forward
38.2
vs History
22
vs Industry
40
Median 3Y
10
Median 5Y
15.3
Industry
9.9
vs History
vs Industry
30
Median 3Y
10.6
Median 5Y
13
Industry
17.7
vs History
63
vs Industry
40
Median 3Y
1.9
Median 5Y
2.8
Industry
1.4
vs History
52
vs Industry
72
Median 3Y
0.6
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
52
vs Industry
78
Median 3Y
1.3
Median 5Y
1.9
Industry
4.1
vs History
55
vs Industry
47
Median 3Y
8.7
Median 5Y
13.1
Industry
10.7
Forward
14.9
vs History
31
vs Industry
39
Median 3Y
13
Median 5Y
13.6
Industry
13.7
Forward
27.1
vs History
22
vs Industry
44
Median 3Y
8.9
Median 5Y
14.7
Industry
10.8
vs History
vs Industry
30
Median 3Y
7.5
Median 5Y
12.6
Industry
13.5
vs History
58
vs Industry
57
Median 3Y
1
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

UAA Competitors Multiples
Under Armour Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Under Armour Inc
NYSE:UAA
4.2B USD 0.8 -199.6 11.5 18.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
293.5B EUR 3.4 21 10.9 14.5
FR
Hermes International SCA
PAR:RMS
213.5B EUR 15 48 30.8 35.1
FR
EssilorLuxottica SA
PAR:EL
104.4B EUR 4 45.5 17.4 33.5
FR
Christian Dior SE
PAR:CDI
99.2B EUR 1.2 17.1 4.2 5.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
70.6B CHF 3.6 31.9 11.4 14.7
DE
Adidas AG
XETRA:ADS
38.7B EUR 1.8 161.3 21.5 57.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
40.5B USD 4 24.8 14.8 17.5
IN
Titan Company Ltd
NSE:TITAN
2.8T INR 5.4 82 54 60.6
CN
ANTA Sports Products Ltd
HKEX:2020
227.3B HKD 3.2 16 11.7 11.7
FR
Kering SA
PAR:KER
27.3B EUR 1.5 13.2 7.2 11.2

See Also

Discover More
Back to Top