Under Armour Inc
NYSE:UAA

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
NYSE:UAA
Watchlist
Price: 8.62 USD 2.38% Market Closed
Market Cap: 3.7B USD
Have any thoughts about
Under Armour Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Under Armour Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
168
184
208
206
203
215
233
240
232
259
257
236
217
143
(48)
(76)
(159)
(138)
(46)
6
85
112
92
(520)
(686)
(749)
(549)
118
360
435
360
231
204
216
374
375
398
391
232
(82)
(21)
Depreciation & Amortization
61
67
72
76
84
92
101
112
123
134
145
154
160
168
174
179
182
180
182
182
184
187
186
189
180
170
165
152
149
149
141
105
101
103
135
137
139
139
143
139
137
Change in Deffered Taxes
(13)
(28)
(18)
(7)
(26)
(13)
(4)
(6)
(13)
(51)
(43)
(30)
(6)
61
56
29
6
3
(39)
(29)
(16)
(5)
38
63
74
33
44
21
21
1
(3)
(3)
19
(0)
(153)
(161)
(162)
(177)
(24)
(8)
(19)
Stock-Based Compensation
48
57
51
47
48
57
60
66
68
59
46
44
42
37
40
36
36
38
42
46
47
47
50
48
47
44
42
42
41
42
44
45
42
41
37
25
29
29
43
47
0
Other Non-Cash Items
61
75
94
114
122
129
135
114
199
199
131
96
3
81
193
(34)
13
(95)
(165)
83
42
50
65
534
544
550
350
(94)
(70)
(46)
144
90
67
20
47
59
69
86
83
76
38
Cash Taxes Paid
0
0
103
0
0
0
100
0
0
0
136
0
0
0
37
0
0
0
(17)
0
0
0
23
0
0
0
24
0
0
0
43
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
4
0
0
0
11
0
0
0
21
0
0
0
30
0
0
0
29
0
0
0
18
0
0
0
29
0
0
0
25
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(113)
(138)
(138)
(200)
(298)
(444)
(508)
(496)
(503)
(309)
(185)
(16)
(33)
(139)
(141)
191
400
429
696
274
301
268
127
(34)
(26)
153
203
232
165
134
23
227
61
(265)
(443)
(538)
(417)
(60)
(79)
380
(14)
Cash from Operating Activities
165
N/A
160
-3%
219
+37%
190
-13%
85
-55%
(22)
N/A
(44)
-101%
(36)
+19%
38
N/A
233
+516%
304
+31%
440
+45%
342
-22%
314
-8%
234
-26%
289
+23%
441
+53%
379
-14%
628
+66%
516
-18%
595
+15%
612
+3%
509
-17%
232
-54%
87
-63%
157
+80%
213
+36%
429
+102%
625
+46%
672
+8%
665
-1%
650
-2%
452
-30%
74
-84%
(40)
N/A
(126)
-217%
27
N/A
379
+1 311%
354
-7%
506
+43%
121
-76%
Investing Cash Flow
Capital Expenditures
(117)
(123)
(141)
(173)
(240)
(273)
(301)
(335)
(389)
(395)
(388)
(375)
(300)
(293)
(283)
(247)
(214)
(182)
(175)
(155)
(155)
(156)
(147)
(143)
(120)
(112)
(92)
(69)
(70)
(78)
(70)
(77)
(106)
(148)
(158)
(162)
(148)
(143)
(150)
(156)
(158)
Other Items
(159)
(159)
(11)
(539)
(539)
(551)
(546)
(5)
(0)
12
6
0
0
0
0
0
(28)
(28)
(28)
0
0
0
0
(37)
(38)
(39)
159
197
198
199
1
35
35
35
35
45
45
45
45
50
48
Cash from Investing Activities
(276)
N/A
(282)
-2%
(152)
+46%
(712)
-367%
(779)
-10%
(825)
-6%
(847)
-3%
(340)
+60%
(389)
-14%
(383)
+2%
(381)
+0%
(370)
+3%
(300)
+19%
(293)
+2%
(283)
+3%
(247)
+13%
(242)
+2%
(210)
+13%
(203)
+3%
(183)
+10%
(155)
+15%
(156)
-1%
(147)
+6%
(180)
-22%
(158)
+12%
(151)
+5%
66
N/A
127
+92%
128
+1%
121
-6%
(68)
N/A
(42)
+39%
(71)
-69%
(113)
-59%
(123)
-9%
(117)
+5%
(103)
+12%
(98)
+5%
(105)
-7%
(106)
-1%
(109)
-3%
Financing Cash Flow
Net Issuance of Common Stock
16
16
16
10
11
9
10
11
13
16
15
14
15
12
12
11
14
13
3
2
(2)
(2)
7
7
6
6
5
4
56
95
95
17
(47)
(122)
(121)
(96)
(121)
(72)
(72)
(112)
(62)
Net Issuance of Debt
141
137
131
525
519
713
385
262
308
178
157
(69)
(62)
(7)
98
58
(177)
(267)
(190)
(330)
(189)
(213)
(138)
598
739
489
489
(111)
(550)
(506)
(506)
(206)
0
0
0
0
0
0
0
(81)
(81)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
32
35
35
45
47
44
45
37
(13)
(16)
37
8
55
55
(3)
(2)
(2)
(3)
(2)
(8)
(6)
(7)
(7)
(2)
(56)
(56)
(57)
(58)
(6)
(6)
(8)
(4)
(3)
(1)
(5)
(7)
(7)
(7)
(7)
(13)
(14)
Cash from Financing Activities
189
N/A
189
0%
182
-3%
580
+218%
577
-1%
766
+33%
440
-43%
310
-30%
305
-2%
175
-43%
206
+18%
(50)
N/A
8
N/A
61
+646%
107
+76%
67
-37%
(165)
N/A
(257)
-55%
(190)
+26%
(335)
-77%
(198)
+41%
(222)
-12%
(137)
+38%
604
N/A
688
+14%
438
-36%
437
0%
(166)
N/A
(500)
-202%
(417)
+17%
(419)
0%
(193)
+54%
(50)
+74%
(123)
-146%
(126)
-3%
(103)
+18%
(128)
-24%
(78)
+39%
(79)
0%
(206)
-161%
(158)
+23%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(3)
(3)
(6)
(12)
(9)
(12)
(9)
(5)
(5)
(9)
(5)
(3)
(1)
4
3
(3)
(3)
12
10
19
17
5
14
5
3
16
1
21
16
(23)
(54)
(69)
3
(5)
4
10
(8)
(20)
(11)
23
Net Change in Cash
77
N/A
63
-18%
246
+289%
52
-79%
(129)
N/A
(90)
+30%
(463)
-414%
(75)
+84%
(50)
+33%
21
N/A
121
+487%
16
-87%
46
+188%
81
+74%
62
-24%
111
+80%
31
-72%
(90)
N/A
248
N/A
8
-97%
262
+3 182%
251
-4%
230
-8%
670
+191%
622
-7%
447
-28%
733
+64%
392
-47%
274
-30%
392
+43%
154
-61%
362
+134%
262
-28%
(158)
N/A
(295)
-86%
(342)
-16%
(195)
+43%
194
N/A
150
-23%
183
+22%
(123)
N/A
Free Cash Flow
Free Cash Flow
48
N/A
37
-23%
78
+111%
18
-77%
(155)
N/A
(295)
-90%
(346)
-17%
(371)
-7%
(351)
+5%
(161)
+54%
(83)
+48%
65
N/A
42
-36%
22
-48%
(49)
N/A
42
N/A
227
+447%
197
-13%
453
+130%
361
-20%
440
+22%
456
+4%
362
-21%
89
-75%
(33)
N/A
45
N/A
121
+167%
360
+198%
555
+54%
594
+7%
595
+0%
573
-4%
346
-39%
(73)
N/A
(198)
-170%
(288)
-46%
(121)
+58%
236
N/A
204
-14%
349
+72%
(36)
N/A

See Also

Discover More