Unity Software Inc
NYSE:U

Watchlist Manager
Unity Software Inc Logo
Unity Software Inc
NYSE:U
Watchlist
Price: 22.21 USD 2.49% Market Closed
Market Cap: 8.8B USD
Have any thoughts about
Unity Software Inc?
Write Note

Intrinsic Value

U's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one U stock under the Base Case scenario is 31.36 USD. Compared to the current market price of 22.21 USD, Unity Software Inc is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

U Intrinsic Value
31.36 USD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Unity Software Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for U cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about U?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Unity Software Inc

Provide an overview of the primary business activities
of Unity Software Inc.

What unique competitive advantages
does Unity Software Inc hold over its rivals?

What risks and challenges
does Unity Software Inc face in the near future?

Summarize the latest earnings call
of Unity Software Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Unity Software Inc.

Provide P/S
for Unity Software Inc.

Provide P/E
for Unity Software Inc.

Provide P/OCF
for Unity Software Inc.

Provide P/FCFE
for Unity Software Inc.

Provide P/B
for Unity Software Inc.

Provide EV/S
for Unity Software Inc.

Provide EV/GP
for Unity Software Inc.

Provide EV/EBITDA
for Unity Software Inc.

Provide EV/EBIT
for Unity Software Inc.

Provide EV/OCF
for Unity Software Inc.

Provide EV/FCFF
for Unity Software Inc.

Provide EV/IC
for Unity Software Inc.

Show me price targets
for Unity Software Inc made by professional analysts.

What are the Revenue projections
for Unity Software Inc?

How accurate were the past Revenue estimates
for Unity Software Inc?

What are the Net Income projections
for Unity Software Inc?

How accurate were the past Net Income estimates
for Unity Software Inc?

What are the EPS projections
for Unity Software Inc?

How accurate were the past EPS estimates
for Unity Software Inc?

What are the EBIT projections
for Unity Software Inc?

How accurate were the past EBIT estimates
for Unity Software Inc?

Compare the revenue forecasts
for Unity Software Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Unity Software Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Unity Software Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Unity Software Inc compared to its peers.

Compare the P/E ratios
of Unity Software Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Unity Software Inc with its peers.

Analyze the financial leverage
of Unity Software Inc compared to its main competitors.

Show all profitability ratios
for Unity Software Inc.

Provide ROE
for Unity Software Inc.

Provide ROA
for Unity Software Inc.

Provide ROIC
for Unity Software Inc.

Provide ROCE
for Unity Software Inc.

Provide Gross Margin
for Unity Software Inc.

Provide Operating Margin
for Unity Software Inc.

Provide Net Margin
for Unity Software Inc.

Provide FCF Margin
for Unity Software Inc.

Show all solvency ratios
for Unity Software Inc.

Provide D/E Ratio
for Unity Software Inc.

Provide D/A Ratio
for Unity Software Inc.

Provide Interest Coverage Ratio
for Unity Software Inc.

Provide Altman Z-Score Ratio
for Unity Software Inc.

Provide Quick Ratio
for Unity Software Inc.

Provide Current Ratio
for Unity Software Inc.

Provide Cash Ratio
for Unity Software Inc.

What is the historical Revenue growth
over the last 5 years for Unity Software Inc?

What is the historical Net Income growth
over the last 5 years for Unity Software Inc?

What is the current Free Cash Flow
of Unity Software Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Unity Software Inc.

Business Breakdown

Unity Software Inc. stands as a pivotal player in the rapidly evolving landscape of interactive content creation. Founded in 2004, the company specializes in providing a comprehensive platform that empowers developers to build, operate, and monetize real-time 3D content, ranging from video games to simulations and augmented reality experiences. With its flagship product, the Unity Engine, the company has established itself as the backbone for a significant share of the gaming industry—over half of the world’s mobile games are created using its tools. Investors are drawn to Unity not only for its impressive market penetration but also for its commitment to innovation, as it continually enhanc...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Unity Software Inc

Current Assets 2B
Cash & Short-Term Investments 1.3B
Receivables 573.2m
Other Current Assets 142.9m
Non-Current Assets 4.7B
PP&E 202.5m
Intangibles 4.4B
Other Non-Current Assets 100.1m
Current Liabilities 841.5m
Accounts Payable 12.7m
Accrued Liabilities 264.5m
Other Current Liabilities 564.4m
Non-Current Liabilities 2.7B
Long-Term Debt 2.2B
Other Non-Current Liabilities 420.3m
Efficiency

Earnings Waterfall
Unity Software Inc

Revenue
2.1B USD
Cost of Revenue
-666.1m USD
Gross Profit
1.4B USD
Operating Expenses
-2.3B USD
Operating Income
-890.7m USD
Other Expenses
97.2m USD
Net Income
-793.5m USD

Free Cash Flow Analysis
Unity Software Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, the company exceeded its revenue and adjusted EBITDA guidance, posting $426 million in revenue and a 29% EBITA improvement to $113 million. Net loss improved by 35% year-over-year to $126 million. Margins expanded, with non-GAAP gross margin reaching 84%, and operating expenses dropping to 59% of revenue. Revenue guidance has been adjusted downward to $1,680-$1,690 million for the year. Despite a stronger subscription business, the Grow segment's turnaround is slower than expected, prompting caution in future projections.

What is Earnings Call?
Fundamental Scores

U Profitability Score
Profitability Due Diligence

Unity Software Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive 1-Year Revenue Growth
32/100
Profitability
Score

Unity Software Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

U Solvency Score
Solvency Due Diligence

Unity Software Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
37/100
Solvency
Score

Unity Software Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

U Price Targets Summary
Unity Software Inc

Wall Street analysts forecast U stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for U is 21.52 USD with a low forecast of 10.1 USD and a high forecast of 42 USD.

Lowest
Price Target
10.1 USD
55% Downside
Average
Price Target
21.52 USD
3% Downside
Highest
Price Target
42 USD
89% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for U?

Click here to dive deeper.

Dividends

Unity Software Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for U is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

U News

Other Videos

Profile

Unity Software Inc Logo
Unity Software Inc

Country

United States of America

Industry

Technology

Market Cap

8.8B USD

Dividend Yield

0%

Description

Unity Software, Inc. develops video gaming software. The company is headquartered in San Francisco, California and currently employs 5,245 full-time employees. The company went IPO on 2020-09-18. The firm's platform includes Create Solutions and Operate Solutions that enables customers to create, run and monetize their content across a range of third-party content distribution platforms. The company provides a set of software solutions for mobile phones, tablets, computers, consoles, and augmented & virtual reality devices. Content made with Unity is real-time, allowing it to adapt to user's behaviour and feedback. Its Create Solutions are used by content creators, developers, designers, engineers, and architects to create interactive, 2D and 3D content. Its products, Unity Ads and Unity IAP (In-App Purchases), help developers to enhance the revenue potential of their content. The company offers solutions for the delivery of content and provide back-end management, such as Multiplay for multiplayer hosting in games, or Vivox to enable player-to-player communications in games.

Contact

CALIFORNIA
San Francisco
30 - 3Rd Street
+14155393162.0
www.unity.com

IPO

2020-09-18

Employees

5 245

Officers

Executive Chair of the Board & Senior Advisor
Mr. James Moon Whitehurst
Co-Founder & Independent Director
Mr. David Helgason
Executive VP & CFO
Mr. Luis Felipe Visoso
Senior VP, Chief Legal Officer & Company Secretary
Ms. Anirma Gupta
Strategic Adviser
Mr. Marc Whitten
Strategic Marketing Advisor
Ms. Carol W. Carpenter
Show More
CEO, President & Director
Mr. Matthew Samuel Bromberg
Co-founder
Mr. Joachim Christoph Ante
Chief Accounting Officer
Mr. Mark Barrysmith
Show Less

See Also

Discover More
What is the Intrinsic Value of one U stock?

The intrinsic value of one U stock under the Base Case scenario is 31.36 USD.

Is U stock undervalued or overvalued?

Compared to the current market price of 22.21 USD, Unity Software Inc is Undervalued by 29%.

Back to Top