Unity Software Inc
NYSE:U

Watchlist Manager
Unity Software Inc Logo
Unity Software Inc
NYSE:U
Watchlist
Price: 22.07 USD -3.58% Market Closed
Market Cap: 9B USD

Intrinsic Value

U's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one U stock under the Base Case scenario is 29.52 USD. Compared to the current market price of 22.07 USD, Unity Software Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

U Intrinsic Value
29.52 USD
Undervaluation 25%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Unity Software Inc

U
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for U cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from emerging engines and established rivals like Unreal threatens Unity’s market share in both the gaming and non-gaming sectors, potentially undermining the company’s growth projections and pressuring margins.

Bull Theses

Unity’s dominant presence in the game-engine space, particularly among indie and mobile developers, provides a strong recurring revenue base and a broad ecosystem that is difficult for rivals to replicate quickly.

Show More Less
How do you feel about U?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Unity Software Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Unity Software Inc

Current Assets 2.2B
Cash & Short-Term Investments 2B
Receivables 573.9m
Other Current Assets -388.1m
Non-Current Assets 4.5B
PP&E 177.4m
Intangibles 4.2B
Other Non-Current Assets 102.1m
Efficiency

Free Cash Flow Analysis
Unity Software Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Unity Software Inc

Revenue
1.8B USD
Cost of Revenue
-465.9m USD
Gross Profit
1.3B USD
Operating Expenses
-1.8B USD
Operating Income
-488.1m USD
Other Expenses
-176m USD
Net Income
-664.1m USD
Fundamental Scores

U Profitability Score
Profitability Due Diligence

Unity Software Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
32/100
Profitability
Score

Unity Software Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

U Solvency Score
Solvency Due Diligence

Unity Software Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
40/100
Solvency
Score

Unity Software Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

U Price Targets Summary
Unity Software Inc

Wall Street analysts forecast U stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for U is 28.82 USD with a low forecast of 17.17 USD and a high forecast of 36.75 USD.

Lowest
Price Target
17.17 USD
22% Downside
Average
Price Target
28.82 USD
31% Upside
Highest
Price Target
36.75 USD
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Unity Software Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for U is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

U Insider Trading
Buy and sell transactions by insiders

U News

Other Videos
What is the Intrinsic Value of one U stock?

The intrinsic value of one U stock under the Base Case scenario is 29.52 USD.

Is U stock undervalued or overvalued?

Compared to the current market price of 22.07 USD, Unity Software Inc is Undervalued by 25%.

Back to Top