Unity Software Inc
NYSE:U
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (19.4), the stock would be worth $-0.74 (103% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -682.6 | $26.09 |
0%
|
| Industry Average | 19.4 | $-0.74 |
-103%
|
| Country Average | 14.4 | $-0.55 |
-102%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$7.4B
|
/ |
Jan 2026
$-16.3m
|
= |
|
|
$7.4B
|
/ |
Dec 2026
$561m
|
= |
|
|
$7.4B
|
/ |
Dec 2027
$708m
|
= |
|
|
$7.4B
|
/ |
Dec 2028
$869.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Unity Software Inc
NYSE:U
|
11.5B USD | -682.6 | -28 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
347.7B USD | 238.9 | 215.9 | |
| DE |
|
SAP SE
XETRA:SAP
|
175.2B EUR | 14.9 | 24.2 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
174.5B USD | 14.4 | 24 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
166.1B USD | 38.1 | 49.4 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
112.3B USD | 18.6 | 26.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
100.9B USD | 10.3 | 14.2 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92.9B USD | 249.5 | 2 212.9 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
88.2B USD | 48.3 | 82.8 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
86.6B USD | 47.3 | 80.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Unity Software Inc
Glance View
In the bustling world of tech, Unity Software Inc. has carved out a significant niche, standing at the intersection of creativity and technology. Founded in 2004, Unity began as a vision to democratize game development, eventually evolving into a powerhouse of interactive, real-time 3D content creation. Its signature product, the Unity engine, is renowned for its versatility and user-friendly interface, making complex game development accessible to both indie developers and major studios alike. It allows creators to build rich, interactive experiences across a multitude of platforms, from mobile devices to gaming consoles and virtual reality headsets. This universal adaptability has not only sustained its popularity but has made Unity the backbone of countless games, simulations, and even architectural visualizations and films. The crux of Unity's business model revolves around a blend of subscription-based services and revenue-sharing agreements. Content creators subscribe to Unity's development platform, progressively unlocking more sophisticated tools and services at higher tiers. These subscriptions cater to a wide spectrum of users, from individual developers to large-scale enterprises. Additionally, Unity generates revenue through its Operate Solutions, which include advertising, analytics, and monetization tools that help developers manage and optimize their creations. By offering a comprehensive suite of products and maintaining a symbiotic relationship with its users, Unity not only fuels the creativity of developers but also ensures a steady flow of income, intertwining its success with the vibrant ecosystem it fosters.