Unity Software Inc
NYSE:U

Watchlist Manager
Unity Software Inc Logo
Unity Software Inc
NYSE:U
Watchlist
Price: 22.31 USD 6.49% Market Closed
Market Cap: 9.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one U stock under the Base Case scenario is 28.23 USD. Compared to the current market price of 22.31 USD, Unity Software Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U Relative Value
Base Case
28.23 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5
P/S
P/S
Price to Sales
5
vs History
75
vs Industry
24
Median 3Y
6.5
Median 5Y
8
Industry
2.2
Forward
5.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-15.4
Industry
21.6
Forward
-20.5
More Details
28.9
P/OCF
P/OCF
Price to OCF
28.9
vs History
40
vs Industry
20
Median 3Y
29.2
Median 5Y
22.2
Industry
16.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
-31.5
Median 5Y
-51.1
Industry
20.5
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
82
vs Industry
39
Median 3Y
3.5
Median 5Y
4.4
Industry
2.7
More Details
5.1
EV/S
EV/S
Enterprise Value to Sales
5.1
vs History
80
vs Industry
23
Median 3Y
6.9
Median 5Y
8.8
Industry
2.2
Forward
5.2
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
84
vs Industry
31
Median 3Y
9.9
Median 5Y
12.5
Industry
4.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-31.4
Industry
12.1
Forward
25.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-18.5
Industry
15.5
Forward
-23.3
More Details
29.6
EV/OCF
EV/OCF
Enterprise Value to OCF
29.6
vs History
40
vs Industry
18
Median 3Y
29.8
Median 5Y
25.8
Industry
14.7
More Details
34.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.2
vs History
35
vs Industry
16
Median 3Y
34.4
Median 5Y
-60.2
Industry
17.6
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
71
vs Industry
46
Median 3Y
2.2
Median 5Y
2.9
Industry
2.3
More Details

Multiples Across Competitors

U Competitors Multiples
Unity Software Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Unity Software Inc
NYSE:U
9.1B USD 5 -13.8 -117.9 -19.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
281.3B EUR 8 49.1 26.5 30.3
US
Salesforce Inc
NYSE:CRM
253.3B USD 6.7 40.9 22.2 32.3
US
Palantir Technologies Inc
NYSE:PLTR
245.5B USD 85.7 531.2 702.6 774.1
US
Intuit Inc
NASDAQ:INTU
172B USD 10 56.6 36.1 43.2
US
Adobe Inc
NASDAQ:ADBE
158.9B USD 7.2 23.5 17.5 19.4
US
NCR Corp
LSE:0K45
111.1B USD 39.3 117.8 329.8 2 718.9
US
Applovin Corp
NASDAQ:APP
91.1B USD 19.3 57.8 40.4 50.1
US
Microstrategy Inc
NASDAQ:MSTR
86.1B USD 185.8 -73.8 -2 058.3 -1 477.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.2B USD 16.6 73.1 48.5 55.3
P/S Multiple
Revenue Growth P/S to Growth
US
Unity Software Inc
NYSE:U
Average P/S: 21 299.5
5
7%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.7
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
85.7
32%
2.7
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.2
10%
0.7
US
N
NCR Corp
LSE:0K45
39.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
19.3
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
185.8
3%
61.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Unity Software Inc
NYSE:U
Average P/E: 118.8
Negative Multiple: -13.8 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.1
50%
1
US
Salesforce Inc
NYSE:CRM
40.9
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
531.2
68%
7.8
US
Intuit Inc
NASDAQ:INTU
56.6
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.5
26%
0.9
US
N
NCR Corp
LSE:0K45
117.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
57.8
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -73.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.1
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Unity Software Inc
NYSE:U
Average EV/EBITDA: 152.9
Negative Multiple: -117.9 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.5
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.2
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
702.6
105%
6.7
US
Intuit Inc
NASDAQ:INTU
36.1
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.5
17%
1
US
N
NCR Corp
LSE:0K45
329.8
11%
30
US
Applovin Corp
NASDAQ:APP
40.4
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 058.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.5
25%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Unity Software Inc
NYSE:U
Average EV/EBIT: 465.5
Negative Multiple: -19.1 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.3
21%
1.4
US
Salesforce Inc
NYSE:CRM
32.3
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
774.1
108%
7.2
US
Intuit Inc
NASDAQ:INTU
43.2
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.4
20%
1
US
N
NCR Corp
LSE:0K45
2 718.9
84%
32.4
US
Applovin Corp
NASDAQ:APP
50.1
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 477.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.3
27%
2

See Also

Summary
U intrinsic value, competitors valuation, and company profile.
DCF Valuation
U stock valuation using Discount Cash Flow valuation method.
Relative Valuation
U stock valuation using valuation multiples.
Wall Street Estimates
U price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
U stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.