Ternium SA
NYSE:TX

Watchlist Manager
Ternium SA Logo
Ternium SA
NYSE:TX
Watchlist
Price: 28.78 USD -0.66% Market Closed
Market Cap: 5.6B USD
Have any thoughts about
Ternium SA?
Write Note

Relative Value

The Relative Value of one TX stock under the Base Case scenario is 59.97 USD. Compared to the current market price of 28.78 USD, Ternium SA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TX Relative Value
Base Case
59.97 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
79
Median 3Y
0.4
Median 5Y
0.3
Industry
1.7
Forward
0.3
vs History
1
vs Industry
20
Median 3Y
4.7
Median 5Y
1.7
Industry
15.4
Forward
5.3
vs History
19
vs Industry
29
Median 3Y
2.8
Median 5Y
2.2
Industry
9.1
vs History
1
vs Industry
16
Median 3Y
4.9
Median 5Y
3.7
Industry
15
vs History
52
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
41
vs Industry
88
Median 3Y
0.3
Median 5Y
0.2
Industry
2.1
Forward
0.2
vs History
7
vs Industry
75
Median 3Y
1
Median 5Y
0.8
Industry
7.2
vs History
6
vs Industry
31
Median 3Y
1.2
Median 5Y
0.9
Industry
9.9
Forward
1.4
vs History
6
vs Industry
29
Median 3Y
1.4
Median 5Y
1
Industry
12.6
Forward
2.1
vs History
17
vs Industry
32
Median 3Y
1.9
Median 5Y
1.4
Industry
10.3
vs History
1
vs Industry
19
Median 3Y
2.7
Median 5Y
2.2
Industry
13
vs History
58
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

TX Competitors Multiples
Ternium SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Ternium SA
NYSE:TX
5.6B USD 0.3 71.2 1.4 2
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
235.3B BRL 1.1 4.9 3.3 4.1
AU
Fortescue Metals Group Ltd
ASX:FMG
56.9B AUD 2 6.3 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.4B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.3T INR 1.3 45.7 12 18.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.6B CNY 0.5 16.3 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -43 9.4 16.2
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.3 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.1B EUR 0.3 -15.3 3.6 6.6
P/E Multiple
Earnings Growth P/E to Growth
LU
Ternium SA
NYSE:TX
Average P/E: 20.6
71.2
106%
0.7
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.3
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45.7
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -43 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Ternium SA
NYSE:TX
Average EV/EBITDA: 6.4
1.4
-26%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
12
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.6
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
Ternium SA
NYSE:TX
Average EV/EBIT: 8.6
2
-40%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.6
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.2
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top