TotalEnergies SE (NYSE:TTE)

Watchlist Manager

Watchlist

Price: 59.57 USD -2.47%

Market Cap: 140.7B USD

Have any thoughts about
TotalEnergies SE?

Write Note

Section:

Relative Value

The Relative Value of one TTE stock under the Base Case scenario is 84.53 USD. Compared to the current market price of 59.57 USD, TotalEnergies SE is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TTE Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.7

P/S

vs History	44
vs Industry	61

Median 5Y

0.7

Industry

1.3

Forward

0.6

More Details

6.5

P/E

vs History	69
vs Industry	29

Median 5Y

7.5

Industry

9.7

Forward

7.2

More Details

3.7

P/OCF

vs History	60
vs Industry	31

Median 5Y

Industry

4.7

More Details

P/FCFE

vs History	39
vs Industry	17

Median 5Y

8.6

Industry

10.9

More Details

1.2

P/B

vs History	39
vs Industry	34

Median 5Y

1.1

Industry

1.2

More Details

0.7

EV/S

vs History	49
vs Industry	65

Median 5Y

0.7

Industry

1.8

Forward

0.7

More Details

EV/GP

vs History	52
vs Industry	64

Median 5Y

2.1

Industry

4.4

More Details

3.2

EV/EBITDA

vs History	55
vs Industry	40

Median 5Y

3.5

Industry

5.8

Forward

3.5

More Details

4.5

EV/EBIT

vs History	69
vs Industry	38

Median 5Y

5.2

Industry

8.2

Forward

4.9

More Details

4.1

EV/OCF

vs History	68
vs Industry	39

Median 5Y

4.5

Industry

6.2

More Details

7.2

EV/FCFF

vs History	66
vs Industry	30

Median 5Y

Industry

10.8

More Details

0.8

EV/IC

vs History	34
vs Industry	42

Median 5Y

0.7

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		TotalEnergies SE NYSE:TTE	128.3B USD	0.7	6.5	3.2	4.5
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	3.6	15.4	7.1	7.9
US		Exxon Mobil Corp NYSE:XOM	529B USD	1.6	15.7	7.8	12.1
US		Chevron Corp NYSE:CVX	280.5B USD	1.4	16.8	7.5	14.2
UK		Shell PLC LSE:SHEL	159.2B GBP	0.7	13.1	44	83.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	203.7B USD	0.7	13	3.6	6.7
CN		PetroChina Co Ltd SSE:601857	1.3T CNY	0.4	7.9	4.9	4.9
CN		China Petroleum & Chemical Corp SSE:600028	752.4B CNY	0.2	12.3	11.6	11.6
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	476B BRL	0.9	5.6	2.7	3.7
UK		BP PLC LSE:BP	60.9B GBP	0.4	10.6	63	110.5
NO		Equinor ASA OSE:EQNR	731.7B NOK	0.6	6.9	1.3	1.8

				Revenue Growth
FR		TotalEnergies SE NYSE:TTE	Average P/S: 1 0.7	-2%
SA		Saudi Arabian Oil Co SAU:2222	3.6	-6%
US		Exxon Mobil Corp NYSE:XOM	1.6	3%
US		Chevron Corp NYSE:CVX	1.4	2%
UK		Shell PLC LSE:SHEL	0.7	-2%
NL	R	Royal Dutch Shell PLC OTC:RYDAF	0.7	-2%
CN		PetroChina Co Ltd SSE:601857	0.4	5%
CN		China Petroleum & Chemical Corp SSE:600028	0.2	3%
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	0.9	1%
UK		BP PLC LSE:BP	0.4	-2%
NO		Equinor ASA OSE:EQNR	0.6	-13%

				Earnings Growth
FR		TotalEnergies SE NYSE:TTE	Average P/E: 11.3 6.5	-8%
SA		Saudi Arabian Oil Co SAU:2222	15.4	-5%
US		Exxon Mobil Corp NYSE:XOM	15.7	17%
US		Chevron Corp NYSE:CVX	16.8	14%
UK		Shell PLC LSE:SHEL	13.1	30%
NL	R	Royal Dutch Shell PLC OTC:RYDAF	13	30%
CN		PetroChina Co Ltd SSE:601857	7.9	-3%
CN		China Petroleum & Chemical Corp SSE:600028	12.3	-2%
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5.6	-7%
UK		BP PLC LSE:BP	10.6	-19%
NO		Equinor ASA OSE:EQNR	6.9	-26%

				EBITDA Growth
FR		TotalEnergies SE NYSE:TTE	Average EV/EBITDA: 14.2 3.2	-12%
SA		Saudi Arabian Oil Co SAU:2222	7.1	-3%
US		Exxon Mobil Corp NYSE:XOM	7.8	23%
US		Chevron Corp NYSE:CVX	7.5	33%
UK		Shell PLC LSE:SHEL	44	-16%
NL	R	Royal Dutch Shell PLC OTC:RYDAF	3.6	-16%
CN		PetroChina Co Ltd SSE:601857	4.9	79%
CN		China Petroleum & Chemical Corp SSE:600028	11.6	167%
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	2.7	4%
UK		BP PLC LSE:BP	63	-14%
NO		Equinor ASA OSE:EQNR	1.3	-22%

				EBIT Growth
FR		TotalEnergies SE NYSE:TTE	Average EV/EBIT: 23.8 4.5	-16%
SA		Saudi Arabian Oil Co SAU:2222	7.9	-1%
US		Exxon Mobil Corp NYSE:XOM	12.1	13%
US		Chevron Corp NYSE:CVX	14.2	33%
UK		Shell PLC LSE:SHEL	83.4	-8%
NL	R	Royal Dutch Shell PLC OTC:RYDAF	6.7	-8%
CN		PetroChina Co Ltd SSE:601857	4.9	-1%
CN		China Petroleum & Chemical Corp SSE:600028	11.6	25%
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.7	2%
UK		BP PLC LSE:BP	110.5	-19%
NO		Equinor ASA OSE:EQNR	1.8	-26%

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Estee Lauder Companies Inc NYSE:EL	Consumer products
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Church & Dwight Co Inc NYSE:CHD	Consumer products
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	American Express Co NYSE:AXP	Financial Services
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Target Corp NYSE:TGT	Retail
US	Walt Disney Co NYSE:DIS	Media
US	Mueller Industries Inc NYSE:MLI	Machinery
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

TotalEnergies SE
NYSE:TTE

Relative Value

Valuation Multiples

Multiples Across Competitors

TTE Competitors Multiples
TotalEnergies SE Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	59.57 74.56
Price Target

TotalEnergies SE NYSE:TTE

Relative Value

Valuation Multiples

Multiples Across Competitors

TTE Competitors Multiples TotalEnergies SE Competitors

See Also

Company

Help

Tools

Stocks

TotalEnergies SE
NYSE:TTE

TTE Competitors Multiples
TotalEnergies SE Competitors