TotalEnergies SE (NYSE:TTE)

Watchlist Manager

Watchlist

Price: 68 USD 0.52%

Market Cap: 160.6B USD

Have any thoughts about
TotalEnergies SE?

Write Note

Section:

Relative Value

The Relative Value of one TTE stock under the Base Case scenario is 84.73 USD. Compared to the current market price of 68 USD, TotalEnergies SE is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TTE Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.7

P/S

vs History	26
vs Industry	62

Median 5Y

0.7

Industry

1.3

Forward

0.7

More Details

7.5

P/E

vs History	55
vs Industry	30

Median 5Y

7.6

Industry

9.2

Forward

7.5

More Details

4.3

P/OCF

vs History	44
vs Industry	31

Median 5Y

4.1

Industry

4.5

More Details

12.6

P/FCFE

vs History	31
vs Industry	17

Median 5Y

8.5

Industry

10.8

More Details

1.3

P/B

vs History	22
vs Industry	35

Median 5Y

1.1

Industry

1.2

More Details

0.8

EV/S

vs History	28
vs Industry	66

Median 5Y

0.7

Industry

1.7

Forward

0.7

More Details

2.3

EV/GP

vs History	26
vs Industry	65

Median 5Y

2.1

Industry

4.2

More Details

3.6

EV/EBITDA

vs History	34
vs Industry	41

Median 5Y

3.5

Industry

5.7

Forward

3.8

More Details

5.1

EV/EBIT

vs History	57
vs Industry	39

Median 5Y

5.7

Industry

Forward

5.3

More Details

4.6

EV/OCF

vs History	44
vs Industry	39

Median 5Y

4.6

Industry

More Details

8.1

EV/FCFF

vs History	52
vs Industry	30

Median 5Y

8.2

Industry

10.6

More Details

0.9

EV/IC

vs History	7
vs Industry	43

Median 5Y

0.7

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	T	TotalEnergies SE NYSE:TTE	156.9B USD	0.7	7.5	3.6	5.1
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	3.6	15.4	7.1	7.9
US		Exxon Mobil Corp NYSE:XOM	500.2B USD	1.5	14.6	7.5	11.3
US		Chevron Corp NYSE:CVX	259B USD	1.3	13.9	6.7	12
UK	S	Shell PLC NYSE:SHEL	213.3B USD	0.7	11.6	3.5	6.3
NL	R	Royal Dutch Shell PLC OTC:RYDAF	210.9B USD	0.7	11.5	3.5	6.3
CN		PetroChina Co Ltd SSE:601857	1.4T CNY	0.5	8.8	5.5	5.5
CN		China Petroleum & Chemical Corp SSE:600028	753.6B CNY	0.2	12.3	11.6	11.6
UK		BP PLC NYSE:BP	89.2B USD	0.4	12.1	2.9	5.2
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	481.7B BRL	1	6.1	2.8	3.8
NO		Equinor ASA NYSE:EQNR	73B USD	0.7	7.6	1.5	2

				Revenue Growth
FR	T	TotalEnergies SE NYSE:TTE	Average P/S: 1 0.7	4%
SA		Saudi Arabian Oil Co SAU:2222	3.6	-3%
US		Exxon Mobil Corp NYSE:XOM	1.5	1%
US		Chevron Corp NYSE:CVX	1.3	0%
UK	S	Shell PLC NYSE:SHEL	0.7	6%
NL	R	Royal Dutch Shell PLC OTC:RYDAF	0.7	6%
CN		PetroChina Co Ltd SSE:601857	0.5	7%
CN		China Petroleum & Chemical Corp SSE:600028	0.2	4%
UK		BP PLC NYSE:BP	0.4	1%
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1	7%
NO		Equinor ASA NYSE:EQNR	0.7	-16%

				Earnings Growth
FR	T	TotalEnergies SE NYSE:TTE	Average P/E: 11 7.5	2%
SA		Saudi Arabian Oil Co SAU:2222	15.4	0%
US		Exxon Mobil Corp NYSE:XOM	14.6	22%
US		Chevron Corp NYSE:CVX	13.9	21%
UK	S	Shell PLC NYSE:SHEL	11.6	40%
NL	R	Royal Dutch Shell PLC OTC:RYDAF	11.5	40%
CN		PetroChina Co Ltd SSE:601857	8.8	14%
CN		China Petroleum & Chemical Corp SSE:600028	12.3	2%
UK		BP PLC NYSE:BP	12.1	-5%
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	6.1	1%
NO		Equinor ASA NYSE:EQNR	7.6	-19%

				EBITDA Growth
FR	T	TotalEnergies SE NYSE:TTE	Average EV/EBITDA: 5.1 3.6	-5%
SA		Saudi Arabian Oil Co SAU:2222	7.1	2%
US		Exxon Mobil Corp NYSE:XOM	7.5	25%
US		Chevron Corp NYSE:CVX	6.7	37%
UK	S	Shell PLC NYSE:SHEL	3.5	-9%
NL	R	Royal Dutch Shell PLC OTC:RYDAF	3.5	-9%
CN		PetroChina Co Ltd SSE:601857	5.5	84%
CN		China Petroleum & Chemical Corp SSE:600028	11.6	177%
UK		BP PLC NYSE:BP	2.9	-7%
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	2.8	10%
NO		Equinor ASA NYSE:EQNR	1.5	-19%

				EBIT Growth
FR	T	TotalEnergies SE NYSE:TTE	Average EV/EBIT: 7 5.1	-11%
SA		Saudi Arabian Oil Co SAU:2222	7.9	2%
US		Exxon Mobil Corp NYSE:XOM	11.3	17%
US		Chevron Corp NYSE:CVX	12	42%
UK	S	Shell PLC NYSE:SHEL	6.3	-5%
NL	R	Royal Dutch Shell PLC OTC:RYDAF	6.3	-5%
CN		PetroChina Co Ltd SSE:601857	5.5	1%
CN		China Petroleum & Chemical Corp SSE:600028	11.6	29%
UK		BP PLC NYSE:BP	5.2	-12%
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.8	2%
NO		Equinor ASA NYSE:EQNR	2	-23%

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	Abbvie Inc NYSE:ABBV	Biotechnology
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Realty Income Corp NYSE:O	Real Estate
US	Walt Disney Co NYSE:DIS	Media
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

TotalEnergies SE
NYSE:TTE

Relative Value

Valuation Multiples

Multiples Across Competitors

TTE Competitors Multiples
TotalEnergies SE Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	62.82 74.56
Price Target

TotalEnergies SE NYSE:TTE

Relative Value

Valuation Multiples

Multiples Across Competitors

TTE Competitors Multiples TotalEnergies SE Competitors

See Also

Company

Help

Tools

Stocks

TotalEnergies SE
NYSE:TTE

TTE Competitors Multiples
TotalEnergies SE Competitors