Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM
Watchlist
Price: 190.08 USD -0.61% Market Closed
Market Cap: 985.8B USD
Have any thoughts about
Taiwan Semiconductor Manufacturing Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TSM stock under the Base Case scenario is 162.26 USD. Compared to the current market price of 190.08 USD, Taiwan Semiconductor Manufacturing Co Ltd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSM Intrinsic Value
162.26 USD
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Taiwan Semiconductor Manufacturing Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TSM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Taiwan Semiconductor Manufacturing Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Taiwan Semiconductor Manufacturing Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Taiwan Semiconductor Manufacturing Co Ltd

Provide an overview of the primary business activities
of Taiwan Semiconductor Manufacturing Co Ltd.

What unique competitive advantages
does Taiwan Semiconductor Manufacturing Co Ltd hold over its rivals?

What risks and challenges
does Taiwan Semiconductor Manufacturing Co Ltd face in the near future?

Summarize the latest earnings call
of Taiwan Semiconductor Manufacturing Co Ltd.

What significant events have occurred
in Taiwan Semiconductor Manufacturing Co Ltd over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide P/S
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide P/E
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide P/OCF
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide P/FCFE
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide P/B
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide EV/S
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide EV/GP
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide EV/EBITDA
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide EV/EBIT
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide EV/OCF
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide EV/FCFF
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide EV/IC
for Taiwan Semiconductor Manufacturing Co Ltd.

Show me price targets
for Taiwan Semiconductor Manufacturing Co Ltd made by professional analysts.

What are the Revenue projections
for Taiwan Semiconductor Manufacturing Co Ltd?

How accurate were the past Revenue estimates
for Taiwan Semiconductor Manufacturing Co Ltd?

What are the Net Income projections
for Taiwan Semiconductor Manufacturing Co Ltd?

How accurate were the past Net Income estimates
for Taiwan Semiconductor Manufacturing Co Ltd?

What are the EPS projections
for Taiwan Semiconductor Manufacturing Co Ltd?

How accurate were the past EPS estimates
for Taiwan Semiconductor Manufacturing Co Ltd?

What are the EBIT projections
for Taiwan Semiconductor Manufacturing Co Ltd?

How accurate were the past EBIT estimates
for Taiwan Semiconductor Manufacturing Co Ltd?

Compare the revenue forecasts
for Taiwan Semiconductor Manufacturing Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Taiwan Semiconductor Manufacturing Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Taiwan Semiconductor Manufacturing Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Taiwan Semiconductor Manufacturing Co Ltd compared to its peers.

Compare the P/E ratios
of Taiwan Semiconductor Manufacturing Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Taiwan Semiconductor Manufacturing Co Ltd with its peers.

Analyze the financial leverage
of Taiwan Semiconductor Manufacturing Co Ltd compared to its main competitors.

Show all profitability ratios
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide ROE
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide ROA
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide ROIC
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide ROCE
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide Gross Margin
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide Operating Margin
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide Net Margin
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide FCF Margin
for Taiwan Semiconductor Manufacturing Co Ltd.

Show all solvency ratios
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide D/E Ratio
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide D/A Ratio
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide Interest Coverage Ratio
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide Altman Z-Score Ratio
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide Quick Ratio
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide Current Ratio
for Taiwan Semiconductor Manufacturing Co Ltd.

Provide Cash Ratio
for Taiwan Semiconductor Manufacturing Co Ltd.

What is the historical Revenue growth
over the last 5 years for Taiwan Semiconductor Manufacturing Co Ltd?

What is the historical Net Income growth
over the last 5 years for Taiwan Semiconductor Manufacturing Co Ltd?

What is the current Free Cash Flow
of Taiwan Semiconductor Manufacturing Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Taiwan Semiconductor Manufacturing Co Ltd.

Business Breakdown

Taiwan Semiconductor Manufacturing Co. Ltd. (TSMC) stands as a global leader in the semiconductor industry, fundamentally shaping the technology landscape through its cutting-edge manufacturing capabilities. Established in 1987, TSMC pioneered the foundry model, enabling other companies to focus on design while leveraging TSMC’s advanced manufacturing processes. With clients including tech giants like Apple, NVIDIA, and Qualcomm, the company plays a crucial role in producing the chips that power everything from smartphones to supercomputers. As the world increasingly relies on digital technology, TSMC's expertise in producing high-performance semiconductors positions it at the forefront of t...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Taiwan Semiconductor Manufacturing Co Ltd

Current Assets 2.6T
Cash & Short-Term Investments 2.1T
Receivables 212.6B
Other Current Assets 294.8B
Non-Current Assets 3.4T
Long-Term Investments 140.2B
PP&E 3.1T
Intangibles 22.4B
Other Non-Current Assets 82.7B
Current Liabilities 1T
Accounts Payable 63.9B
Accrued Liabilities 449.7B
Other Current Liabilities 535.3B
Non-Current Liabilities 1.1T
Long-Term Debt 1T
Other Non-Current Liabilities 139.5B
Efficiency

Earnings Waterfall
Taiwan Semiconductor Manufacturing Co Ltd

Revenue
2.4T TWD
Cost of Revenue
-1.1T TWD
Gross Profit
1.3T TWD
Operating Expenses
-277.2B TWD
Operating Income
1T TWD
Other Expenses
-100.8B TWD
Net Income
923B TWD

Free Cash Flow Analysis
Taiwan Semiconductor Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, TSMC's revenue soared 12.8% sequentially to USD 23.5 billion, driven by robust smartphone and AI demand, particularly in their advanced 3-nanometer technology. Gross margin rose to 57.8%, reflecting operational efficiencies, while operating margin hit 47.5%. Looking ahead, TSMC expects Q4 revenue between USD 26.1 billion and USD 26.9 billion, a 35% year-over-year increase, with gross margin guidance at 57%-59%. The company forecasts full-year revenue to rise close to 30% due to a tripling of server AI processor contributions, underscoring optimistic growth prospects in the semiconductor industry.

What is Earnings Call?
Fundamental Scores

TSM Profitability Score
Profitability Due Diligence

Taiwan Semiconductor Manufacturing Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
74/100
Profitability
Score

Taiwan Semiconductor Manufacturing Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

TSM Solvency Score
Solvency Due Diligence

Taiwan Semiconductor Manufacturing Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
87/100
Solvency
Score

Taiwan Semiconductor Manufacturing Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSM Price Targets Summary
Taiwan Semiconductor Manufacturing Co Ltd

Wall Street analysts forecast TSM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSM is 204.16 USD with a low forecast of 195.61 USD and a high forecast of 217.25 USD.

Lowest
Price Target
195.61 USD
3% Upside
Average
Price Target
204.16 USD
7% Upside
Highest
Price Target
217.25 USD
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TSM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Taiwan Semiconductor Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TSM News

Other Videos

Profile

Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd

Country

Taiwan

Industry

Semiconductors

Market Cap

27T TWD

Dividend Yield

1.16%

Description

Taiwan Semiconductor Manufacturing Co., Ltd. engages in the manufacture and sale of integrated circuits and wafer semiconductor devices. The company is headquartered in Hsinchu, Hsinchu. The firm is mainly engaged in the manufacture, sale and packaging test of integrated circuits and other semiconductor devices, the manufacture of masks, as well as the provision of computer-aided design services. The firm's products are applied to personal computer (PCs) and peripheral products, information applications, wired and wireless communication systems, industrial equipment, consumer electronics such as digital video disc players, digital TVs, game consoles and digital cameras. The firm is also engaged in the development of 5 nanometer process technology, mask technology, complementary metal oxide semiconductor (CMOS) image sensor technology, three dimensional (3D) IC and TSMC system on integrated chips (TSMC-SoIC) technology, among others. The firm distributes its products to the United States, Asia and Europe.

Contact

HSINCHU
Hsinchu
No.8, Li-Hsin 6th Road, Hsinchu Science Park
+88635636688.0
www.tsmc.com

IPO

1994-09-05

Employees

52 045

Officers

Chairman & CEO
Dr. C. C. Wei
Senior VP of Finance & CFO
Mr. Jen-Chau Huang
Executive VP of Operations & Overseas Operations Office and Co-COO
Mr. Y. P. Chyn
Executive VP of Research & Development and Co-COO
Dr. Y. J. Mii
Vice President of Corporate Information Technology & Chief Information Officer
Dr. Horng-Dar Lin
Director of Investor Relations
Jeff Su
Show More
Senior VP of Legal, General Counsel & Corporate Governance Officer
Ms. Sylvia Fang
Senior Director of Corporate Communication Division
Ms. Elizabeth Sun
Senior Vice President of Human Resources
Ms. Li Mei He Ho
Senior Vice President of Corporate Strategy Development
Dr. Wei-Jen Lo
Show Less

See Also

Discover More
What is the Intrinsic Value of one TSM stock?

The intrinsic value of one TSM stock under the Base Case scenario is 162.26 USD.

Is TSM stock undervalued or overvalued?

Compared to the current market price of 190.08 USD, Taiwan Semiconductor Manufacturing Co Ltd is Overvalued by 15%.

Back to Top