Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
96.69
205.84
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Taiwan Semiconductor Manufacturing Co Ltd
Revenue
|
2.4T
TWD
|
Cost of Revenue
|
-1.1T
TWD
|
Gross Profit
|
1.3T
TWD
|
Operating Expenses
|
-277.2B
TWD
|
Operating Income
|
1T
TWD
|
Other Expenses
|
-100.8B
TWD
|
Net Income
|
923B
TWD
|
Income Statement
Taiwan Semiconductor Manufacturing Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
639 619
N/A
|
686 091
+7%
|
762 806
+11%
|
836 625
+10%
|
859 045
+3%
|
862 500
+0%
|
843 497
-2%
|
824 959
-2%
|
841 329
+2%
|
889 230
+6%
|
947 938
+7%
|
978 357
+3%
|
970 403
-1%
|
962 104
-1%
|
977 447
+2%
|
991 612
+1%
|
1 011 033
+2%
|
1 019 274
+1%
|
1 031 474
+1%
|
1 002 099
-3%
|
1 009 821
+1%
|
1 042 519
+3%
|
1 069 985
+3%
|
1 161 878
+9%
|
1 231 578
+6%
|
1 294 959
+5%
|
1 339 255
+3%
|
1 391 068
+4%
|
1 452 515
+4%
|
1 510 759
+4%
|
1 587 415
+5%
|
1 716 081
+8%
|
1 878 076
+9%
|
2 076 549
+11%
|
2 263 891
+9%
|
2 281 448
+1%
|
2 228 149
-2%
|
2 161 739
-3%
|
2 161 736
0%
|
2 245 747
+4%
|
2 438 416
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(334 267)
|
(354 102)
|
(385 113)
|
(419 859)
|
(433 769)
|
(440 486)
|
(433 118)
|
(432 657)
|
(434 390)
|
(452 568)
|
(473 077)
|
(473 381)
|
(471 014)
|
(468 878)
|
(482 616)
|
(493 292)
|
(509 878)
|
(520 615)
|
(533 488)
|
(538 736)
|
(554 372)
|
(571 019)
|
(577 287)
|
(598 748)
|
(607 428)
|
(619 760)
|
(628 108)
|
(650 866)
|
(690 809)
|
(726 788)
|
(767 878)
|
(813 180)
|
(845 904)
|
(886 624)
|
(915 536)
|
(919 796)
|
(921 765)
|
(929 211)
|
(986 625)
|
(1 042 632)
|
(1 137 376)
|
|
Gross Profit |
305 351
N/A
|
331 989
+9%
|
377 693
+14%
|
416 766
+10%
|
425 276
+2%
|
422 014
-1%
|
410 380
-3%
|
392 301
-4%
|
406 939
+4%
|
436 661
+7%
|
474 861
+9%
|
504 976
+6%
|
499 388
-1%
|
493 226
-1%
|
494 831
+0%
|
498 320
+1%
|
501 155
+1%
|
498 659
0%
|
497 986
0%
|
463 363
-7%
|
455 449
-2%
|
471 500
+4%
|
492 699
+4%
|
563 131
+14%
|
624 150
+11%
|
675 199
+8%
|
711 147
+5%
|
740 202
+4%
|
761 706
+3%
|
783 971
+3%
|
819 537
+5%
|
902 901
+10%
|
1 032 172
+14%
|
1 189 925
+15%
|
1 348 355
+13%
|
1 361 652
+1%
|
1 306 384
-4%
|
1 232 528
-6%
|
1 175 111
-5%
|
1 203 115
+2%
|
1 301 040
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(75 059)
|
(76 610)
|
(80 862)
|
(86 999)
|
(89 149)
|
(91 714)
|
(88 220)
|
(88 412)
|
(88 798)
|
(90 647)
|
(96 950)
|
(102 134)
|
(104 611)
|
(106 654)
|
(108 174)
|
(111 286)
|
(112 948)
|
(113 264)
|
(112 933)
|
(112 602)
|
(112 811)
|
(116 221)
|
(119 349)
|
(126 174)
|
(132 403)
|
(141 291)
|
(144 363)
|
(151 402)
|
(158 333)
|
(159 642)
|
(169 556)
|
(179 668)
|
(192 483)
|
(210 915)
|
(227 076)
|
(232 925)
|
(237 823)
|
(246 226)
|
(253 645)
|
(263 899)
|
(277 197)
|
|
Selling, General & Administrative |
(23 321)
|
(23 354)
|
(24 021)
|
(23 969)
|
(23 269)
|
(23 007)
|
(22 922)
|
(22 425)
|
(22 586)
|
(24 028)
|
(25 696)
|
(27 180)
|
(27 386)
|
(26 761)
|
(27 169)
|
(26 725)
|
(26 964)
|
(26 715)
|
(26 254)
|
(25 555)
|
(24 777)
|
(25 942)
|
(28 086)
|
(29 839)
|
(32 696)
|
(36 496)
|
(35 570)
|
(36 572)
|
(37 654)
|
(37 230)
|
(44 488)
|
(48 695)
|
(52 711)
|
(59 136)
|
(63 445)
|
(67 035)
|
(69 839)
|
(70 201)
|
(71 464)
|
(74 559)
|
(80 268)
|
|
Research & Development |
(51 204)
|
(53 054)
|
(56 829)
|
(61 542)
|
(64 544)
|
(65 823)
|
(65 545)
|
(64 382)
|
(64 673)
|
(66 911)
|
(71 208)
|
(75 001)
|
(77 155)
|
(79 476)
|
(80 732)
|
(81 749)
|
(82 583)
|
(83 424)
|
(85 896)
|
(85 884)
|
(87 386)
|
(89 472)
|
(91 419)
|
(95 970)
|
(99 470)
|
(105 181)
|
(109 486)
|
(115 274)
|
(121 254)
|
(122 437)
|
(124 735)
|
(130 027)
|
(138 803)
|
(150 914)
|
(163 262)
|
(166 371)
|
(168 387)
|
(176 547)
|
(182 370)
|
(189 322)
|
(195 715)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(10)
|
(16)
|
(22)
|
(24)
|
(24)
|
(23)
|
(20)
|
(36)
|
(102)
|
(158)
|
(169)
|
(148)
|
(75)
|
(16)
|
(6)
|
(9)
|
(11)
|
(10)
|
(7)
|
(7)
|
0
|
(12)
|
|
Other Operating Expenses |
(534)
|
(203)
|
(13)
|
(1 488)
|
(1 336)
|
(2 883)
|
247
|
(1 605)
|
(1 538)
|
293
|
(46)
|
48
|
(70)
|
(417)
|
(272)
|
(2 813)
|
(3 401)
|
(3 125)
|
(756)
|
(1 153)
|
(631)
|
(784)
|
180
|
(340)
|
(214)
|
407
|
729
|
546
|
734
|
193
|
(186)
|
(871)
|
(954)
|
(859)
|
(359)
|
491
|
413
|
530
|
196
|
(18)
|
(1 202)
|
|
Operating Income |
230 293
N/A
|
255 379
+11%
|
296 831
+16%
|
329 767
+11%
|
336 127
+2%
|
330 300
-2%
|
322 160
-2%
|
303 889
-6%
|
318 141
+5%
|
346 014
+9%
|
377 911
+9%
|
402 843
+7%
|
394 777
-2%
|
386 572
-2%
|
386 657
+0%
|
387 034
+0%
|
388 207
+0%
|
385 395
-1%
|
385 053
0%
|
350 761
-9%
|
342 637
-2%
|
355 279
+4%
|
373 350
+5%
|
436 957
+17%
|
491 747
+13%
|
533 907
+9%
|
566 784
+6%
|
588 800
+4%
|
603 373
+2%
|
624 329
+3%
|
649 981
+4%
|
723 233
+11%
|
839 689
+16%
|
979 010
+17%
|
1 121 279
+15%
|
1 128 727
+1%
|
1 068 561
-5%
|
986 302
-8%
|
921 466
-7%
|
939 216
+2%
|
1 023 843
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 249
|
3 423
|
6 218
|
3 310
|
20 835
|
24 585
|
30 631
|
25 570
|
6 378
|
2 712
|
8 026
|
1 484
|
1 295
|
1 097
|
10 201
|
299
|
3 204
|
6 540
|
14 012
|
14 440
|
15 575
|
16 388
|
16 485
|
16 609
|
17 279
|
17 682
|
16 910
|
17 648
|
16 028
|
13 909
|
11 680
|
10 398
|
10 771
|
14 427
|
21 944
|
32 140
|
40 868
|
48 402
|
56 329
|
61 184
|
68 326
|
|
Non-Reccuring Items |
0
|
1 041
|
(1 172)
|
0
|
0
|
(167)
|
(2 405)
|
(293)
|
(360)
|
(252)
|
(112)
|
(170)
|
(103)
|
(83)
|
(1 110)
|
2
|
1
|
6
|
(1 427)
|
302
|
299
|
294
|
(655)
|
(8)
|
(3)
|
(3)
|
(4)
|
(2)
|
(0)
|
6
|
3
|
(10)
|
(23)
|
(36)
|
(52)
|
(47)
|
(50)
|
(60)
|
(36)
|
0
|
(28)
|
|
Total Other Income |
2 572
|
3 297
|
201
|
3 963
|
4 116
|
4 378
|
43
|
5 260
|
5 541
|
6 082
|
134
|
7 369
|
8 268
|
8 920
|
385
|
10 920
|
8 313
|
6 162
|
(128)
|
245
|
195
|
184
|
665
|
253
|
641
|
866
|
1 087
|
1 248
|
1 286
|
1 171
|
1 463
|
1 273
|
1 064
|
938
|
1 020
|
814
|
931
|
916
|
1 412
|
1 039
|
933
|
|
Pre-Tax Income |
237 113
N/A
|
263 140
+11%
|
302 078
+15%
|
337 040
+12%
|
361 078
+7%
|
359 096
-1%
|
350 429
-2%
|
334 426
-5%
|
329 701
-1%
|
354 556
+8%
|
385 959
+9%
|
411 526
+7%
|
404 237
-2%
|
396 506
-2%
|
396 133
0%
|
398 254
+1%
|
399 724
+0%
|
398 103
0%
|
397 510
0%
|
365 748
-8%
|
358 706
-2%
|
372 145
+4%
|
389 845
+5%
|
453 811
+16%
|
509 664
+12%
|
552 452
+8%
|
584 777
+6%
|
607 694
+4%
|
620 687
+2%
|
639 414
+3%
|
663 126
+4%
|
734 894
+11%
|
851 501
+16%
|
994 340
+17%
|
1 144 191
+15%
|
1 161 634
+2%
|
1 110 311
-4%
|
1 035 560
-7%
|
979 171
-5%
|
1 001 439
+2%
|
1 093 075
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(32 894)
|
(34 555)
|
(38 314)
|
(42 134)
|
(46 415)
|
(45 416)
|
(43 873)
|
(42 061)
|
(44 220)
|
(47 603)
|
(51 621)
|
(54 359)
|
(53 328)
|
(52 437)
|
(52 986)
|
(52 941)
|
(48 388)
|
(47 618)
|
(46 326)
|
(42 964)
|
(41 440)
|
(42 874)
|
(44 502)
|
(52 791)
|
(54 528)
|
(61 040)
|
(66 619)
|
(66 860)
|
(66 264)
|
(65 890)
|
(66 053)
|
(74 686)
|
(88 595)
|
(106 945)
|
(127 290)
|
(140 658)
|
(144 798)
|
(140 220)
|
(141 404)
|
(145 400)
|
(171 091)
|
|
Income from Continuing Operations |
204 220
|
228 585
|
263 764
|
294 906
|
314 663
|
313 680
|
306 556
|
292 365
|
285 480
|
306 952
|
334 338
|
357 167
|
350 909
|
344 069
|
343 147
|
345 314
|
351 336
|
350 485
|
351 184
|
322 784
|
317 267
|
329 271
|
345 344
|
401 019
|
455 136
|
491 412
|
518 158
|
540 834
|
554 423
|
573 524
|
597 073
|
660 208
|
762 906
|
887 396
|
1 016 901
|
1 020 976
|
965 513
|
895 340
|
837 768
|
856 039
|
921 984
|
|
Income to Minority Interest |
108
|
121
|
118
|
99
|
61
|
42
|
18
|
1
|
(26)
|
(68)
|
(91)
|
(72)
|
(50)
|
(43)
|
(35)
|
(46)
|
(50)
|
(52)
|
(54)
|
(44)
|
(52)
|
(58)
|
(80)
|
(163)
|
(222)
|
(258)
|
(273)
|
(245)
|
(297)
|
(450)
|
(533)
|
(625)
|
(655)
|
(537)
|
(370)
|
(192)
|
43
|
350
|
730
|
957
|
1 059
|
|
Net Income (Common) |
204 327
N/A
|
228 707
+12%
|
263 882
+15%
|
295 005
+12%
|
314 724
+7%
|
313 722
0%
|
306 574
-2%
|
292 365
-5%
|
285 454
-2%
|
306 884
+8%
|
334 247
+9%
|
357 095
+7%
|
350 859
-2%
|
344 026
-2%
|
343 111
0%
|
345 267
+1%
|
351 287
+2%
|
350 433
0%
|
351 131
+0%
|
322 740
-8%
|
317 214
-2%
|
329 213
+4%
|
345 264
+5%
|
400 857
+16%
|
454 914
+13%
|
491 154
+8%
|
517 885
+5%
|
540 589
+4%
|
554 126
+3%
|
573 074
+3%
|
596 540
+4%
|
659 582
+11%
|
762 251
+16%
|
886 858
+16%
|
1 016 530
+15%
|
1 020 784
+0%
|
965 556
-5%
|
895 690
-7%
|
838 498
-6%
|
856 996
+2%
|
923 043
+8%
|
|
EPS (Diluted) |
7.88
N/A
|
8.82
+12%
|
10.18
+15%
|
11.37
+12%
|
12.13
+7%
|
12.1
0%
|
11.82
-2%
|
11.28
-5%
|
11.02
-2%
|
11.84
+7%
|
12.89
+9%
|
13.77
+7%
|
13.53
-2%
|
13.27
-2%
|
13.23
0%
|
13.32
+1%
|
13.55
+2%
|
13.52
0%
|
13.54
+0%
|
12.46
-8%
|
12.24
-2%
|
12.7
+4%
|
13.32
+5%
|
15.45
+16%
|
17.54
+14%
|
18.94
+8%
|
19.97
+5%
|
20.86
+4%
|
21.38
+2%
|
22.11
+3%
|
23.01
+4%
|
25.44
+11%
|
29.4
+16%
|
34.2
+16%
|
39.2
+15%
|
39.36
+0%
|
37.23
-5%
|
34.54
-7%
|
32.34
-6%
|
33.06
+2%
|
35.61
+8%
|