TransUnion
NYSE:TRU

Watchlist Manager
TransUnion Logo
TransUnion
NYSE:TRU
Watchlist
Price: 82.09 USD -0.46% Market Closed
Market Cap: 16B USD

Relative Value

The Relative Value of one TRU stock under the Base Case scenario is hidden USD. Compared to the current market price of 82.09 USD, TransUnion is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
18
Median 3Y
3.9
Median 5Y
4.7
Industry
1.3
Forward
3.6
vs History
15
vs Industry
7
Median 3Y
12.5
Median 5Y
45.7
Industry
18.7
Forward
20
vs History
88
vs Industry
19
Median 3Y
24.2
Median 5Y
23.5
Industry
12.5
vs History
12
vs Industry
4
Median 3Y
5.2
Median 5Y
45.3
Industry
17
vs History
60
vs Industry
22
Median 3Y
3.5
Median 5Y
4.3
Industry
2.3
vs History
79
vs Industry
13
Median 3Y
5.2
Median 5Y
5.9
Industry
1.3
Forward
4.6
vs History
73
vs Industry
16
Median 3Y
8.3
Median 5Y
9.6
Industry
3.1
vs History
79
vs Industry
17
Median 3Y
17.1
Median 5Y
19.4
Industry
9.8
Forward
12.7
vs History
87
vs Industry
14
Median 3Y
30.6
Median 5Y
33.3
Industry
12.9
Forward
23
vs History
85
vs Industry
15
Median 3Y
30.9
Median 5Y
28.5
Industry
11.8
vs History
55
vs Industry
10
Median 3Y
50.9
Median 5Y
43.4
Industry
13.9
vs History
55
vs Industry
34
Median 3Y
1.9
Median 5Y
2.2
Industry
1.7

Multiples Across Competitors

TRU Competitors Multiples
TransUnion Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TransUnion
NYSE:TRU
16B USD 3.8 56.3 16 27.8
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
40.2B USD 13.9 41.9 27.2 33.8
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.5 199.4 6 433.1
US
Equifax Inc
NYSE:EFX
31.9B USD 5.6 52 20.6 34.2
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.2 10.6 12.2
CH
SGS SA
SIX:SGSN
15.2B CHF 2.2 26.1 12.4 18.8
P/S Multiple
Revenue Growth P/S to Growth
US
TransUnion
NYSE:TRU
Average P/S: 7.2
3.8
8%
0.5
UK
Relx PLC
LSE:REL
7.9
8%
1
CA
Thomson Reuters Corp
TSX:TRI
11.3
7%
1.6
IE
Experian PLC
LSE:EXPN
6.1
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.3
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
6.1
6%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
8%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
12.4
14%
0.9
US
Equifax Inc
NYSE:EFX
5.6
10%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
CH
SGS SA
SIX:SGSN
2.2
6%
0.4
P/E Multiple
Earnings Growth PEG
US
TransUnion
NYSE:TRU
Average P/E: 56.2
56.3
59%
1
UK
Relx PLC
LSE:REL
38.4
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
37.1
1%
37.1
IE
Experian PLC
LSE:EXPN
37.4
15%
2.5
UK
I
IHS Markit Ltd
F:0M3
35.7
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
33.2
10%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.9
10%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
244.5
79%
3.1
US
Equifax Inc
NYSE:EFX
52
36%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
15.2
9%
1.7
CH
SGS SA
SIX:SGSN
26.1
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TransUnion
NYSE:TRU
Average EV/EBITDA: 52
16
18%
0.9
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.1
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27.2
9%
3
US
CoStar Group Inc
NASDAQ:CSGP
199.4
88%
2.3
US
Equifax Inc
NYSE:EFX
20.6
16%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.4
11%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TransUnion
NYSE:TRU
Average EV/EBIT: 632.7
27.8
27%
1
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
26.7
9%
3
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
10%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
6 433.1
478%
13.5
US
Equifax Inc
NYSE:EFX
34.2
25%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
18.8
14%
1.3