
TC Energy Corp
NYSE:TRP

Intrinsic Value
The intrinsic value of one
TRP
stock under the Base Case scenario is
40.64
USD.
Compared to the current market price of 49.42 USD,
TC Energy Corp
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TC Energy Corp
Fundamental Analysis

Heightened regulatory and political risks, highlighted by the cancellation of Keystone XL, could stifle TC Energy’s capacity to pursue major pipeline projects and significantly constrain long-term growth.
The company’s extensive portfolio of regulated pipeline assets and long-term contracts provides stable, predictable cash flows that support earnings and a secure dividend profile.

Revenue & Expenses Breakdown
TC Energy Corp
Balance Sheet Decomposition
TC Energy Corp
Current Assets | 5.7B |
Cash & Short-Term Investments | 1.5B |
Receivables | 2.8B |
Other Current Assets | 1.5B |
Non-Current Assets | 112.5B |
Long-Term Investments | 13.2B |
PP&E | 77.5B |
Intangibles | 13.7B |
Other Non-Current Assets | 8.1B |
Free Cash Flow Analysis
TC Energy Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
TC Energy Corp
Revenue
|
13.8B
CAD
|
Cost of Revenue
|
-4.4B
CAD
|
Gross Profit
|
9.4B
CAD
|
Operating Expenses
|
-3.6B
CAD
|
Operating Income
|
5.8B
CAD
|
Other Expenses
|
-1.2B
CAD
|
Net Income
|
4.6B
CAD
|
TRP Profitability Score
Profitability Due Diligence
TC Energy Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
TC Energy Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
TRP Solvency Score
Solvency Due Diligence
TC Energy Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
TC Energy Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRP Price Targets Summary
TC Energy Corp
According to Wall Street analysts, the average 1-year price target for
TRP
is 51.2 USD
with a low forecast of 42.1 USD and a high forecast of 57.62 USD.
Dividends
Current shareholder yield for TRP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRP
stock under the Base Case scenario is
40.64
USD.
Compared to the current market price of 49.42 USD,
TC Energy Corp
is
Overvalued by 18%.