
Terreno Realty Corp
NYSE:TRNO

Intrinsic Value
The intrinsic value of one
TRNO
stock under the Base Case scenario is
54.57
USD.
Compared to the current market price of 57.69 USD,
Terreno Realty Corp
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Terreno Realty Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Terreno Realty Corp
Balance Sheet Decomposition
Terreno Realty Corp
Current Assets | 18.1m |
Cash & Short-Term Investments | 18.1m |
Non-Current Assets | 4.8B |
PP&E | 4.7B |
Other Non-Current Assets | 96.7m |
Free Cash Flow Analysis
Terreno Realty Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Terreno Realty Corp
Revenue
|
382.6m
USD
|
Cost of Revenue
|
-98.1m
USD
|
Gross Profit
|
284.5m
USD
|
Operating Expenses
|
-136.5m
USD
|
Operating Income
|
148m
USD
|
Other Expenses
|
35.7m
USD
|
Net Income
|
183.7m
USD
|
TRNO Profitability Score
Profitability Due Diligence
Terreno Realty Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Terreno Realty Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
TRNO Solvency Score
Solvency Due Diligence
Terreno Realty Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Terreno Realty Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRNO Price Targets Summary
Terreno Realty Corp
According to Wall Street analysts, the average 1-year price target for
TRNO
is 71.28 USD
with a low forecast of 57.57 USD and a high forecast of 84 USD.
Dividends
Current shareholder yield for TRNO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRNO
stock under the Base Case scenario is
54.57
USD.
Compared to the current market price of 57.69 USD,
Terreno Realty Corp
is
Overvalued by 5%.