Terreno Realty Corp
NYSE:TRNO

Watchlist Manager
Terreno Realty Corp Logo
Terreno Realty Corp
NYSE:TRNO
Watchlist
Price: 61.27 USD -0.87%
Market Cap: 5.9B USD
Have any thoughts about
Terreno Realty Corp?
Write Note

Intrinsic Value

The intrinsic value of one TRNO stock under the Base Case scenario is 53.1 USD. Compared to the current market price of 61.27 USD, Terreno Realty Corp is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRNO Intrinsic Value
53.1 USD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Terreno Realty Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TRNO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TRNO?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Terreno Realty Corp

Provide an overview of the primary business activities
of Terreno Realty Corp.

What unique competitive advantages
does Terreno Realty Corp hold over its rivals?

What risks and challenges
does Terreno Realty Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Terreno Realty Corp.

Provide P/S
for Terreno Realty Corp.

Provide P/E
for Terreno Realty Corp.

Provide P/OCF
for Terreno Realty Corp.

Provide P/FCFE
for Terreno Realty Corp.

Provide P/B
for Terreno Realty Corp.

Provide EV/S
for Terreno Realty Corp.

Provide EV/GP
for Terreno Realty Corp.

Provide EV/EBITDA
for Terreno Realty Corp.

Provide EV/EBIT
for Terreno Realty Corp.

Provide EV/OCF
for Terreno Realty Corp.

Provide EV/FCFF
for Terreno Realty Corp.

Provide EV/IC
for Terreno Realty Corp.

Show me price targets
for Terreno Realty Corp made by professional analysts.

What are the Revenue projections
for Terreno Realty Corp?

How accurate were the past Revenue estimates
for Terreno Realty Corp?

What are the Net Income projections
for Terreno Realty Corp?

How accurate were the past Net Income estimates
for Terreno Realty Corp?

What are the EPS projections
for Terreno Realty Corp?

How accurate were the past EPS estimates
for Terreno Realty Corp?

What are the EBIT projections
for Terreno Realty Corp?

How accurate were the past EBIT estimates
for Terreno Realty Corp?

Compare the revenue forecasts
for Terreno Realty Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Terreno Realty Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Terreno Realty Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Terreno Realty Corp compared to its peers.

Compare the P/E ratios
of Terreno Realty Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Terreno Realty Corp with its peers.

Analyze the financial leverage
of Terreno Realty Corp compared to its main competitors.

Show all profitability ratios
for Terreno Realty Corp.

Provide ROE
for Terreno Realty Corp.

Provide ROA
for Terreno Realty Corp.

Provide ROIC
for Terreno Realty Corp.

Provide ROCE
for Terreno Realty Corp.

Provide Gross Margin
for Terreno Realty Corp.

Provide Operating Margin
for Terreno Realty Corp.

Provide Net Margin
for Terreno Realty Corp.

Provide FCF Margin
for Terreno Realty Corp.

Show all solvency ratios
for Terreno Realty Corp.

Provide D/E Ratio
for Terreno Realty Corp.

Provide D/A Ratio
for Terreno Realty Corp.

Provide Interest Coverage Ratio
for Terreno Realty Corp.

Provide Altman Z-Score Ratio
for Terreno Realty Corp.

Provide Quick Ratio
for Terreno Realty Corp.

Provide Current Ratio
for Terreno Realty Corp.

Provide Cash Ratio
for Terreno Realty Corp.

What is the historical Revenue growth
over the last 5 years for Terreno Realty Corp?

What is the historical Net Income growth
over the last 5 years for Terreno Realty Corp?

What is the current Free Cash Flow
of Terreno Realty Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Terreno Realty Corp.

Business Breakdown

Terreno Realty Corp. is a dynamic real estate investment trust (REIT) that specializes in the acquisition, ownership, and operation of industrial properties in major coastal markets of the United States. As the demand for logistics and distribution space continues to surge, driven by e-commerce growth and the changing landscape of supply chain management, Terreno capitalizes on these trends by strategically investing in properties located in infill locations close to key population centers. This positions the company to benefit from both rental income and property appreciation, providing investors with the potential for robust returns in a thriving sector. Founded in 2009 and publicly trade...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Terreno Realty Corp

Current Assets 243.7m
Cash & Short-Term Investments 243.7m
Non-Current Assets 4.3B
PP&E 4.2B
Other Non-Current Assets 100.1m
Current Liabilities 176.2m
Accounts Payable 89.9m
Other Current Liabilities 86.2m
Non-Current Liabilities 763.4m
Long-Term Debt 672.2m
Other Non-Current Liabilities 91.3m
Efficiency

Earnings Waterfall
Terreno Realty Corp

Revenue
365.4m USD
Cost of Revenue
-91.9m USD
Gross Profit
273.5m USD
Operating Expenses
-128.2m USD
Operating Income
145.3m USD
Other Expenses
19.9m USD
Net Income
165.2m USD

Free Cash Flow Analysis
Terreno Realty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRNO Profitability Score
Profitability Due Diligence

Terreno Realty Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Terreno Realty Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TRNO Solvency Score
Solvency Due Diligence

Terreno Realty Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
61/100
Solvency
Score

Terreno Realty Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRNO Price Targets Summary
Terreno Realty Corp

Wall Street analysts forecast TRNO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRNO is 73.85 USD with a low forecast of 62.62 USD and a high forecast of 91.35 USD.

Lowest
Price Target
62.62 USD
2% Upside
Average
Price Target
73.85 USD
21% Upside
Highest
Price Target
91.35 USD
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRNO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRNO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TRNO News

Other Videos

Profile

Terreno Realty Corp Logo
Terreno Realty Corp

Country

United States of America

Industry

Real Estate

Market Cap

6.1B USD

Dividend Yield

3%

Description

Terreno Realty Corp. operates as a real estate company, which acquires, owns, and manages industrial properties. The company is headquartered in San Francisco, California and currently employs 34 full-time employees. The company went IPO on 2010-02-10. The firm invests in a range of industrial real estate, including warehouse/distribution, flex (including light industrial and research and development), trans-shipment and improved land. The firm focuses on functional buildings in infill locations that may be shared by multiple tenants and that cater to customer demand within the various submarkets in which it operates. The firm owns about 253 buildings aggregating approximately 15.1 million square feet, 36 improved land parcels consisting of approximately 127.1 acres and about four properties under redevelopment. Its subsidiaries include Terreno Realty LLC, Terreno 238 Lawrence LLC, Terreno Middlebrook LLC, Terreno Interstate LLC and Terreno 299 Lawrence LLC, among others.

Contact

CALIFORNIA
San Francisco
101 Montgomery St Ste 200
+14156554580.0
www.terreno.com

IPO

2010-02-10

Employees

34

Officers

Co-Founder, Chairman & CEO
Mr. W. Blake Baird
Co-Founder, President & Director
Mr. Michael A. Coke CPA
Executive VP, CFO, Head of Investor Relations, Secretary & Principal Accounting Officer
Mr. Jaime Jackson Cannon
Executive VP & COO
Mr. John Tull Meyer

See Also

Discover More
What is the Intrinsic Value of one TRNO stock?

The intrinsic value of one TRNO stock under the Base Case scenario is 53.1 USD.

Is TRNO stock undervalued or overvalued?

Compared to the current market price of 61.27 USD, Terreno Realty Corp is Overvalued by 13%.

Back to Top