Terreno Realty Corp
NYSE:TRNO

Watchlist Manager
Terreno Realty Corp Logo
Terreno Realty Corp
NYSE:TRNO
Watchlist
Price: 60.44 USD -1.05% Market Closed
Market Cap: 6B USD
Have any thoughts about
Terreno Realty Corp?
Write Note

Relative Value

The Relative Value of one TRNO stock under the Base Case scenario is 71.51 USD. Compared to the current market price of 60.44 USD, Terreno Realty Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRNO Relative Value
Base Case
71.51 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
6
Median 3Y
17.4
Median 5Y
18.9
Industry
3.7
Forward
15.5
vs History
60
vs Industry
12
Median 3Y
35.1
Median 5Y
45
Industry
16.6
Forward
38.9
vs History
90
vs Industry
8
Median 3Y
31.9
Median 5Y
34.4
Industry
11.2
vs History
vs Industry
1
Median 3Y
18.1
Median 5Y
54.7
Industry
13.3
vs History
90
vs Industry
16
Median 3Y
1.9
Median 5Y
2.2
Industry
0.9
vs History
90
vs Industry
8
Median 3Y
19.6
Median 5Y
21.2
Industry
6.7
Forward
16.6
vs History
88
vs Industry
13
Median 3Y
26.2
Median 5Y
28.7
Industry
12
vs History
88
vs Industry
12
Median 3Y
30.8
Median 5Y
34.2
Industry
16
Forward
25.3
vs History
85
vs Industry
10
Median 3Y
49.2
Median 5Y
55.3
Industry
19.2
Forward
43.5
vs History
93
vs Industry
14
Median 3Y
35.4
Median 5Y
38.3
Industry
18.6
vs History
6
vs Industry
0
Median 3Y
99.4
Median 5Y
87.3
Industry
20
vs History
88
vs Industry
9
Median 3Y
1.7
Median 5Y
1.8
Industry
0.7

Multiples Across Competitors

TRNO Competitors Multiples
Terreno Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Terreno Realty Corp
NYSE:TRNO
6B USD 16.4 36.3 27.7 44.2
US
Prologis Inc
NYSE:PLD
108.1B USD 13.6 34.9 25.9 49.4
AU
Goodman Group
ASX:GMG
72.5B AUD 36.5 -732.8 137 137
US
Lineage Inc
NASDAQ:LINE
14.8B USD 1.6 -20.8 9.4 26.2
UK
SEGRO PLC
LSE:SGRO
10.6B GBP 14.4 -1 058.9 27.1 27.5
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.4B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.2B USD 10.3 35.1 20.2 35.6
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 13.5 36.4 23 40
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23.1 22.1 35.2
US
Americold Realty Trust
NYSE:COLD
6.7B USD 2.5 -23.6 17 43.5
US
STAG Industrial Inc
NYSE:STAG
6.7B USD 9 37.5 17.5 37.1
P/E Multiple
Earnings Growth
US
Terreno Realty Corp
NYSE:TRNO
Average P/E: 33.9
36.3
24%
US
Prologis Inc
NYSE:PLD
34.9
-7%
AU
Goodman Group
ASX:GMG
Negative Multiple: -732.8 N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -20.8 N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -1 058.9 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
US
Rexford Industrial Realty Inc
NYSE:REXR
35.1
48%
US
Eastgroup Properties Inc
NYSE:EGP
36.4
35%
US
First Industrial Realty Trust Inc
NYSE:FR
23.1
-14%
US
Americold Realty Trust
NYSE:COLD
Negative Multiple: -23.6 N/A
US
STAG Industrial Inc
NYSE:STAG
37.5
4%

See Also

Discover More
Back to Top