Terreno Realty Corp
NYSE:TRNO

Watchlist Manager
Terreno Realty Corp Logo
Terreno Realty Corp
NYSE:TRNO
Watchlist
Price: 56.61 USD -0.72% Market Closed
Market Cap: 5.8B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TRNO stock under the Base Case scenario is 75.16 USD. Compared to the current market price of 56.61 USD, Terreno Realty Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRNO Relative Value
Base Case
75.16 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

14.7
P/S
P/S
Price to Sales
14.7
vs History
95
vs Industry
6
Median 3Y
16.3
Median 5Y
17.7
Industry
3.6
Forward
12.3
More Details
30.6
P/E
P/E
Price to Earnings
30.6
vs History
76
vs Industry
15
Median 3Y
32.6
Median 5Y
36.9
Industry
16.4
Forward
34.2
More Details
24.1
P/OCF
P/OCF
Price to OCF
24.1
vs History
98
vs Industry
11
Median 3Y
28.9
Median 5Y
31.7
Industry
10.8
More Details
268.4
P/FCFE
P/FCFE
Price to FCFE
268.4
vs History
15
vs Industry
1
Median 3Y
17.8
Median 5Y
58.7
Industry
12.6
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
95
vs Industry
18
Median 3Y
1.8
Median 5Y
2
Industry
0.8
More Details
16.8
EV/S
EV/S
Enterprise Value to Sales
16.8
vs History
93
vs Industry
8
Median 3Y
18.5
Median 5Y
19.8
Industry
6.4
Forward
14.1
More Details
22.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.6
vs History
92
vs Industry
14
Median 3Y
24.9
Median 5Y
26.7
Industry
11.8
More Details
26.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.5
vs History
92
vs Industry
14
Median 3Y
29.3
Median 5Y
31.8
Industry
15.7
Forward
21.1
More Details
43.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.4
vs History
85
vs Industry
10
Median 3Y
46.4
Median 5Y
50.8
Industry
18.9
Forward
34.8
More Details
27.6
EV/OCF
EV/OCF
Enterprise Value to OCF
27.6
vs History
98
vs Industry
16
Median 3Y
33
Median 5Y
35.8
Industry
18.3
More Details
107.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
107.4
vs History
23
vs Industry
5
Median 3Y
101.9
Median 5Y
83.2
Industry
20
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
98
vs Industry
12
Median 3Y
1.6
Median 5Y
1.7
Industry
0.7
More Details

Multiples Across Competitors

TRNO Competitors Multiples
Terreno Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Terreno Realty Corp
NYSE:TRNO
5.6B USD 14.7 30.6 26.5 43.4
US
Prologis Inc
NYSE:PLD
94.8B USD 11.3 25.4 21.7 38.9
AU
Goodman Group
ASX:GMG
54.9B AUD 24.4 59.7 129.2 129.2
US
Lineage Inc
NASDAQ:LINE
12.7B USD 2.4 -19.2 15.3 53.9
UK
SEGRO PLC
LSE:SGRO
9.4B GBP 13.9 15.8 29.1 29.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.7B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 12.9 37.3 21.4 37.5
US
Rexford Industrial Realty Inc
NYSE:REXR
7.8B USD 8 28.7 16.3 28.1
US
First Industrial Realty Trust Inc
NYSE:FR
6.3B USD 9.2 23.5 19.5 30.6
US
STAG Industrial Inc
NYSE:STAG
6.1B USD 8 32.4 16.2 34
SG
Mapletree Industrial Trust
SGX:ME8U
5.8B 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Terreno Realty Corp
NYSE:TRNO
Average EV/EBITDA: 32.8
26.5
19%
1.4
US
Prologis Inc
NYSE:PLD
21.7
9%
2.4
AU
Goodman Group
ASX:GMG
129.2
81%
1.6
US
Lineage Inc
NASDAQ:LINE
15.3
6%
2.6
UK
SEGRO PLC
LSE:SGRO
29.1
15%
1.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
21.4
12%
1.8
US
Rexford Industrial Realty Inc
NYSE:REXR
16.3
12%
1.4
US
First Industrial Realty Trust Inc
NYSE:FR
19.5
11%
1.8
US
STAG Industrial Inc
NYSE:STAG
16.2
10%
1.6
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
4%
N/A

See Also

Summary
TRNO intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRNO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRNO stock valuation using valuation multiples.
Wall Street Estimates
TRNO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRNO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.