Thomson Reuters Corp
NYSE:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
NYSE:TRI
Watchlist
Price: 181.95 USD 0.94% Market Closed
Market Cap: 82.4B USD

Intrinsic Value

The intrinsic value of one TRI stock under the Base Case scenario is 92.8 USD. Compared to the current market price of 181.95 USD, Thomson Reuters Corp is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRI Intrinsic Value
92.8 USD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thomson Reuters Corp

TRI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TRI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Thomson Reuters Corp
NYSE:TRI
CA
Professional Services
Market Cap
81.9B USD
IPO
Jun 12, 2002
CA
Professional Services
Market Cap
81.9B USD
IPO
Jun 12, 2002
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intensifying competition from emerging AI-driven research tools poses a threat to Thomson Reuters’ core Westlaw and other flagship platforms, undermining the company’s ability to maintain premium pricing and retain market share in the legal and tax segments.

Bull Theses

Thomson Reuters benefits from stable, recurring subscription revenues across legal, tax, and regulatory platforms, bolstered by high customer switching costs and strong renewal rates.

Show More Less
How do you feel about TRI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Thomson Reuters Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thomson Reuters Corp

Current Assets 3.5B
Cash & Short-Term Investments 2B
Receivables 1.1B
Other Current Assets 400m
Non-Current Assets 14.9B
Long-Term Investments 711m
PP&E 386m
Intangibles 11.8B
Other Non-Current Assets 2B
Efficiency

Free Cash Flow Analysis
Thomson Reuters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thomson Reuters Corp

Revenue
7.3B USD
Operating Expenses
-5.1B USD
Operating Income
2.1B USD
Other Expenses
96m USD
Net Income
2.2B USD
Fundamental Scores

TRI Profitability Score
Profitability Due Diligence

Thomson Reuters Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Net Income
Positive Operating Income
Positive 3-Year Average ROE
62/100
Profitability
Score

Thomson Reuters Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TRI Solvency Score
Solvency Due Diligence

Thomson Reuters Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
71/100
Solvency
Score

Thomson Reuters Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRI Price Targets Summary
Thomson Reuters Corp

Wall Street analysts forecast TRI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRI is 122.45 USD with a low forecast of 92.33 USD and a high forecast of 146.11 USD.

Lowest
Price Target
92.33 USD
49% Downside
Average
Price Target
122.45 USD
33% Downside
Highest
Price Target
146.11 USD
20% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TRI News

Other Videos
What is the Intrinsic Value of one TRI stock?

The intrinsic value of one TRI stock under the Base Case scenario is 92.8 USD.

Is TRI stock undervalued or overvalued?

Compared to the current market price of 181.95 USD, Thomson Reuters Corp is Overvalued by 49%.

Back to Top