Thomson Reuters Corp
NYSE:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
NYSE:TRI
Watchlist
Price: 162.2 USD -0.36% Market Closed
Market Cap: 73.4B USD
Have any thoughts about
Thomson Reuters Corp?
Write Note

Intrinsic Value

The intrinsic value of one TRI stock under the Base Case scenario is 82.98 USD. Compared to the current market price of 162.2 USD, Thomson Reuters Corp is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRI Intrinsic Value
82.98 USD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thomson Reuters Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for TRI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TRI?
Bearish
Neutral
Bullish

Fundamental Analysis

162.2 USD
-0.36%
-0.36%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Thomson Reuters Corp
CA
Professional Services
Market Cap
104.9B CAD
IPO
Jun 12, 2002
Employees
24 400
Canada
Market Cap
104.9B CAD
Industry
Professional Services
IPO
Jun 12, 2002
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Thomson Reuters Corp

Provide an overview of the primary business activities
of Thomson Reuters Corp.

What unique competitive advantages
does Thomson Reuters Corp hold over its rivals?

What risks and challenges
does Thomson Reuters Corp face in the near future?

Summarize the latest earnings call
of Thomson Reuters Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thomson Reuters Corp.

Provide P/S
for Thomson Reuters Corp.

Provide P/E
for Thomson Reuters Corp.

Provide P/OCF
for Thomson Reuters Corp.

Provide P/FCFE
for Thomson Reuters Corp.

Provide P/B
for Thomson Reuters Corp.

Provide EV/S
for Thomson Reuters Corp.

Provide EV/GP
for Thomson Reuters Corp.

Provide EV/EBITDA
for Thomson Reuters Corp.

Provide EV/EBIT
for Thomson Reuters Corp.

Provide EV/OCF
for Thomson Reuters Corp.

Provide EV/FCFF
for Thomson Reuters Corp.

Provide EV/IC
for Thomson Reuters Corp.

Show me price targets
for Thomson Reuters Corp made by professional analysts.

What are the Revenue projections
for Thomson Reuters Corp?

How accurate were the past Revenue estimates
for Thomson Reuters Corp?

What are the Net Income projections
for Thomson Reuters Corp?

How accurate were the past Net Income estimates
for Thomson Reuters Corp?

What are the EPS projections
for Thomson Reuters Corp?

How accurate were the past EPS estimates
for Thomson Reuters Corp?

What are the EBIT projections
for Thomson Reuters Corp?

How accurate were the past EBIT estimates
for Thomson Reuters Corp?

Compare the revenue forecasts
for Thomson Reuters Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thomson Reuters Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thomson Reuters Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thomson Reuters Corp compared to its peers.

Compare the P/E ratios
of Thomson Reuters Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Thomson Reuters Corp with its peers.

Analyze the financial leverage
of Thomson Reuters Corp compared to its main competitors.

Show all profitability ratios
for Thomson Reuters Corp.

Provide ROE
for Thomson Reuters Corp.

Provide ROA
for Thomson Reuters Corp.

Provide ROIC
for Thomson Reuters Corp.

Provide ROCE
for Thomson Reuters Corp.

Provide Gross Margin
for Thomson Reuters Corp.

Provide Operating Margin
for Thomson Reuters Corp.

Provide Net Margin
for Thomson Reuters Corp.

Provide FCF Margin
for Thomson Reuters Corp.

Show all solvency ratios
for Thomson Reuters Corp.

Provide D/E Ratio
for Thomson Reuters Corp.

Provide D/A Ratio
for Thomson Reuters Corp.

Provide Interest Coverage Ratio
for Thomson Reuters Corp.

Provide Altman Z-Score Ratio
for Thomson Reuters Corp.

Provide Quick Ratio
for Thomson Reuters Corp.

Provide Current Ratio
for Thomson Reuters Corp.

Provide Cash Ratio
for Thomson Reuters Corp.

What is the historical Revenue growth
over the last 5 years for Thomson Reuters Corp?

What is the historical Net Income growth
over the last 5 years for Thomson Reuters Corp?

What is the current Free Cash Flow
of Thomson Reuters Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thomson Reuters Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thomson Reuters Corp

Current Assets 3.4B
Cash & Short-Term Investments 1.6B
Receivables 1B
Other Current Assets 720m
Non-Current Assets 15.1B
Long-Term Investments 657m
PP&E 430m
Intangibles 11.9B
Other Non-Current Assets 2B
Current Liabilities 3.6B
Accounts Payable 196m
Accrued Liabilities 723m
Other Current Liabilities 2.6B
Non-Current Liabilities 3B
Long-Term Debt 2.1B
Other Non-Current Liabilities 940m
Efficiency

Earnings Waterfall
Thomson Reuters Corp

Revenue
7.2B USD
Cost of Revenue
-322m USD
Gross Profit
6.8B USD
Operating Expenses
-4.9B USD
Operating Income
1.9B USD
Other Expenses
356m USD
Net Income
2.3B USD

Free Cash Flow Analysis
Thomson Reuters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRI Profitability Score
Profitability Due Diligence

Thomson Reuters Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
Positive 3-Year Average ROE
64/100
Profitability
Score

Thomson Reuters Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

TRI Solvency Score
Solvency Due Diligence

Thomson Reuters Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
70/100
Solvency
Score

Thomson Reuters Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRI Price Targets Summary
Thomson Reuters Corp

Wall Street analysts forecast TRI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRI is 121.74 USD with a low forecast of 87.37 USD and a high forecast of 149.47 USD.

Lowest
Price Target
87.37 USD
46% Downside
Average
Price Target
121.74 USD
25% Downside
Highest
Price Target
149.47 USD
8% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TRI News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one TRI stock?

The intrinsic value of one TRI stock under the Base Case scenario is 82.98 USD.

Is TRI stock undervalued or overvalued?

Compared to the current market price of 162.2 USD, Thomson Reuters Corp is Overvalued by 49%.

Back to Top