TRI Intrinsic Valuation and Fundamental Analysis - Thomson Reuters Corp - Alpha Spread
T

Thomson Reuters Corp
NYSE:TRI

Watchlist Manager
Thomson Reuters Corp
NYSE:TRI
Watchlist
Price: 173.285 USD 0.34%
Market Cap: 78.5B USD
Have any thoughts about
Thomson Reuters Corp?
Write Note

Intrinsic Value

The intrinsic value of one TRI stock under the Base Case scenario is 83.352 USD. Compared to the current market price of 173.285 USD, Thomson Reuters Corp is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRI Intrinsic Value
83.352 USD
Overvaluation 52%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thomson Reuters Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TRI based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TRI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Thomson Reuters Corp

Provide an overview of the primary business activities
of Thomson Reuters Corp.

What unique competitive advantages
does Thomson Reuters Corp hold over its rivals?

What risks and challenges
does Thomson Reuters Corp face in the near future?

Summarize the latest earnings call
of Thomson Reuters Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thomson Reuters Corp.

Provide P/S
for Thomson Reuters Corp.

Provide P/E
for Thomson Reuters Corp.

Provide P/OCF
for Thomson Reuters Corp.

Provide P/FCFE
for Thomson Reuters Corp.

Provide P/B
for Thomson Reuters Corp.

Provide EV/S
for Thomson Reuters Corp.

Provide EV/GP
for Thomson Reuters Corp.

Provide EV/EBITDA
for Thomson Reuters Corp.

Provide EV/EBIT
for Thomson Reuters Corp.

Provide EV/OCF
for Thomson Reuters Corp.

Provide EV/FCFF
for Thomson Reuters Corp.

Provide EV/IC
for Thomson Reuters Corp.

Show me price targets
for Thomson Reuters Corp made by professional analysts.

What are the Revenue projections
for Thomson Reuters Corp?

How accurate were the past Revenue estimates
for Thomson Reuters Corp?

What are the Net Income projections
for Thomson Reuters Corp?

How accurate were the past Net Income estimates
for Thomson Reuters Corp?

What are the EPS projections
for Thomson Reuters Corp?

How accurate were the past EPS estimates
for Thomson Reuters Corp?

What are the EBIT projections
for Thomson Reuters Corp?

How accurate were the past EBIT estimates
for Thomson Reuters Corp?

Compare the revenue forecasts
for Thomson Reuters Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thomson Reuters Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thomson Reuters Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thomson Reuters Corp compared to its peers.

Compare the P/E ratios
of Thomson Reuters Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Thomson Reuters Corp with its peers.

Analyze the financial leverage
of Thomson Reuters Corp compared to its main competitors.

Show all profitability ratios
for Thomson Reuters Corp.

Provide ROE
for Thomson Reuters Corp.

Provide ROA
for Thomson Reuters Corp.

Provide ROIC
for Thomson Reuters Corp.

Provide ROCE
for Thomson Reuters Corp.

Provide Gross Margin
for Thomson Reuters Corp.

Provide Operating Margin
for Thomson Reuters Corp.

Provide Net Margin
for Thomson Reuters Corp.

Provide FCF Margin
for Thomson Reuters Corp.

Show all solvency ratios
for Thomson Reuters Corp.

Provide D/E Ratio
for Thomson Reuters Corp.

Provide D/A Ratio
for Thomson Reuters Corp.

Provide Interest Coverage Ratio
for Thomson Reuters Corp.

Provide Altman Z-Score Ratio
for Thomson Reuters Corp.

Provide Quick Ratio
for Thomson Reuters Corp.

Provide Current Ratio
for Thomson Reuters Corp.

Provide Cash Ratio
for Thomson Reuters Corp.

What is the historical Revenue growth
over the last 5 years for Thomson Reuters Corp?

What is the historical Net Income growth
over the last 5 years for Thomson Reuters Corp?

What is the current Free Cash Flow
of Thomson Reuters Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thomson Reuters Corp.

Business Breakdown

Thomson Reuters Corporation has established itself as a cornerstone in the global information services industry, offering a rich tapestry of data, insights, and solutions that empower professionals across multiple sectors, including law, finance, and journalism. At its core, the company is renowned for its robust portfolio of products, such as Westlaw for legal research and Eikon for financial professionals, which deliver actionable intelligence in real-time. This focus on creating high-value content, coupled with its commitment to innovation, positions Thomson Reuters not just as a service provider, but as an essential partner to its users, navigating the complexities of their respective fi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thomson Reuters Corp

Current Assets 3.3B
Cash & Short-Term Investments 1.6B
Receivables 1.1B
Other Current Assets 574m
Non-Current Assets 15.1B
Long-Term Investments 618m
PP&E 436m
Intangibles 12B
Other Non-Current Assets 2.1B
Current Liabilities 3.7B
Accounts Payable 222m
Accrued Liabilities 654m
Other Current Liabilities 2.9B
Non-Current Liabilities 3B
Long-Term Debt 2.1B
Other Non-Current Liabilities 981m
Efficiency

Earnings Waterfall
Thomson Reuters Corp

Revenue
7B USD
Cost of Revenue
-311m USD
Gross Profit
6.7B USD
Operating Expenses
-4.8B USD
Operating Income
2B USD
Other Expenses
402m USD
Net Income
2.4B USD

Free Cash Flow Analysis
Thomson Reuters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, Thomson Reuters reported a 6% increase in organic revenue, driven by 8% growth in its Big 3 segments. Legal Professionals saw a 7% rise, while Tax & Accounting grew 10%. However, adjusted EBITDA fell 2% to $646 million due to increased investments. Despite this, the company raised its 2024 revenue guidance, now expecting 7% total revenue growth, up from a prior range of 6.5-7%. Organic revenue growth is anticipated at approximately 6.5%. The firm also completed significant divestitures and share repurchases, positioning for future growth.

What is Earnings Call?
Fundamental Scores

TRI Profitability Score
Profitability Due Diligence

Thomson Reuters Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
Positive 3-Year Average ROE
65/100
Profitability
Score

Thomson Reuters Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

TRI Solvency Score
Solvency Due Diligence

Thomson Reuters Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
69/100
Solvency
Score

Thomson Reuters Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRI Price Targets Summary
Thomson Reuters Corp

Wall Street analysts forecast TRI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRI is 121.861 USD with a low forecast of 89.938 USD and a high forecast of 147.577 USD.

Lowest
Price Target
89.938 USD
48% Downside
Average
Price Target
121.861 USD
30% Downside
Highest
Price Target
147.577 USD
15% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TRI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TRI Price
Thomson Reuters Corp

1M 1M
+6%
6M 6M
+11%
1Y 1Y
+33%
3Y 3Y
+51%
5Y 5Y
+179%
10Y 10Y
+421%
Annual Price Range
173.285
52w Low
117.88
52w High
175.79
Price Metrics
Average Annual Return 17.78%
Standard Deviation of Annual Returns 20.45%
Max Drawdown -35%
Shares Statistics
Market Capitalization 77.9B USD
Shares Outstanding 452 827 100
Percentage of Shares Shorted 0.91%

Competitive Landscape

TRI News

Other Videos

Profile

Thomson Reuters Corp

Country

Canada

Industry

Professional Services

Market Cap

77.9B USD

Dividend Yield

1.22%

Description

Thomson Reuters Corp. engages in the provision of news and information for professional markets. The company is headquartered in Toronto, Ontario and currently employs 24,400 full-time employees. The company went IPO on 2002-06-12. The company operates through five segments: Legal Professionals, Corporates, Tax & Accounting Professionals, Reuters News and Global Print. Legal Professionals segment serves law firms and governments with research and workflow products, focusing on legal research powered by technologies and integrated legal workflow solutions that combine content, tools and analytics. Corporates segment serves corporate customers, including the global accounting firms, with its offerings across legal, tax, regulatory and compliance. Tax & Accounting Professionals segment serves tax, accounting and audit professionals in accounting firms with research and workflow products, focusing on tax offerings and automating tax workflows. Reuters News segment supplies business, financial, national and international news to professionals via desktop terminals. The Global Print segment provides legal and tax information in print format to customers.

Contact

ONTARIO
TORONTO
333 Bay Street, Suite 400
+14166877500.0
www.thomsonreuters.com

IPO

2002-06-12

Employees

24 400

Officers

See Also

Discover More
What is the Intrinsic Value of one TRI stock?

The intrinsic value of one TRI stock under the Base Case scenario is 83.352 USD.

Is TRI stock undervalued or overvalued?

Compared to the current market price of 173.285 USD, Thomson Reuters Corp is Overvalued by 52%.

Back to Top