TRI Relative Valuation - Thomson Reuters Corp - Alpha Spread
T

Thomson Reuters Corp
NYSE:TRI

Watchlist Manager
Thomson Reuters Corp
NYSE:TRI
Watchlist
Price: 168.16 USD 0.08% Market Closed
Market Cap: 76.1B USD
Have any thoughts about
Thomson Reuters Corp?
Write Note

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is 97.94 USD. Compared to the current market price of 168.16 USD, Thomson Reuters Corp is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
Base Case
97.94 USD
Overvaluation 42%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
7
Median 3Y
8.7
Median 5Y
8
Industry
1.3
Forward
10.3
vs History
28
vs Industry
17
Median 3Y
29.4
Median 5Y
25
Industry
19.4
Forward
44.2
vs History
39
vs Industry
11
Median 3Y
29.1
Median 5Y
29.1
Industry
13.2
vs History
vs Industry
7
Median 3Y
40
Median 5Y
35.4
Industry
17.9
vs History
6
vs Industry
11
Median 3Y
4.8
Median 5Y
4
Industry
2.3
vs History
6
vs Industry
6
Median 3Y
9.1
Median 5Y
8.4
Industry
1.3
Forward
10.4
vs History
6
vs Industry
11
Median 3Y
9.6
Median 5Y
8.8
Industry
3.1
vs History
6
vs Industry
11
Median 3Y
24.3
Median 5Y
22.8
Industry
10.2
Forward
26.8
vs History
33
vs Industry
11
Median 3Y
34.2
Median 5Y
33.6
Industry
12.9
Forward
36.7
vs History
55
vs Industry
10
Median 3Y
30.3
Median 5Y
30.3
Industry
12.5
vs History
65
vs Industry
9
Median 3Y
40.4
Median 5Y
40.6
Industry
14.8
vs History
6
vs Industry
15
Median 3Y
3
Median 5Y
2.7
Industry
1.7

Multiples Across Competitors

TRI Competitors Multiples
Thomson Reuters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thomson Reuters Corp
NYSE:TRI
75.7B USD 10.8 32 27.8 38.9
UK
Relx PLC
LSE:REL
67B GBP 7.2 35.4 20.3 26.1
IE
Experian PLC
LSE:EXPN
34.8B GBP 6.5 38.3 148.5 209.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.1 35 25.9 38.7
NL
Wolters Kluwer NV
VSE:WKL
37.6B EUR 6.5 35.8 22 29.2
US
Verisk Analytics Inc
NASDAQ:VRSK
37.8B USD 13.6 42.4 27.1 34.3
US
Equifax Inc
NYSE:EFX
37B USD 6.7 63.1 25.2 41.6
US
CoStar Group Inc
NASDAQ:CSGP
31.5B USD 12.1 147.7 138.1 383.3
CH
SGS SA
SIX:SGSN
18.1B CHF 2.7 33 23.9 23.9
US
Leidos Holdings Inc
NYSE:LDOS
20.8B USD 1.3 47.5 12.7 15.1
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
20.2B USD 1.8 33 19.2 22.2

See Also

Discover More
Back to Top