
Targa Resources Corp
NYSE:TRGP

Income Statement
Earnings Waterfall
Targa Resources Corp
Revenue
|
16.4B
USD
|
Cost of Revenue
|
-10.7B
USD
|
Gross Profit
|
5.7B
USD
|
Operating Expenses
|
-3B
USD
|
Operating Income
|
2.7B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
1.3B
USD
|
Income Statement
Targa Resources Corp
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
8 617
N/A
|
8 002
-7%
|
7 700
-4%
|
7 044
-9%
|
6 659
-5%
|
6 421
-4%
|
6 306
-2%
|
6 326
+0%
|
6 691
+6%
|
7 361
+10%
|
7 645
+4%
|
8 125
+6%
|
8 815
+8%
|
9 158
+4%
|
9 735
+6%
|
10 589
+9%
|
10 484
-1%
|
10 328
-1%
|
9 879
-4%
|
8 795
-11%
|
8 671
-1%
|
8 421
-3%
|
7 949
-6%
|
8 161
+3%
|
8 260
+1%
|
9 844
+19%
|
11 737
+19%
|
14 081
+20%
|
16 950
+20%
|
18 276
+8%
|
20 916
+14%
|
21 817
+4%
|
20 930
-4%
|
20 491
-2%
|
17 839
-13%
|
16 376
-8%
|
16 060
-2%
|
16 102
+0%
|
16 261
+1%
|
16 216
0%
|
16 382
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 047)
|
(6 400)
|
(6 021)
|
(5 312)
|
(4 873)
|
(4 616)
|
(4 524)
|
(4 574)
|
(4 923)
|
(5 566)
|
(5 842)
|
(6 282)
|
(6 906)
|
(7 193)
|
(7 678)
|
(8 398)
|
(8 238)
|
(8 023)
|
(7 480)
|
(6 424)
|
(6 119)
|
(5 581)
|
(5 080)
|
(5 055)
|
(5 105)
|
(6 758)
|
(8 607)
|
(10 918)
|
(13 730)
|
(15 098)
|
(17 436)
|
(18 127)
|
(16 882)
|
(15 697)
|
(12 719)
|
(11 102)
|
(10 676)
|
(10 875)
|
(11 004)
|
(10 679)
|
(10 703)
|
|
Gross Profit |
1 570
N/A
|
1 601
+2%
|
1 680
+5%
|
1 732
+3%
|
1 786
+3%
|
1 806
+1%
|
1 782
-1%
|
1 752
-2%
|
1 768
+1%
|
1 795
+2%
|
1 804
+0%
|
1 843
+2%
|
1 909
+4%
|
1 965
+3%
|
2 057
+5%
|
2 191
+7%
|
2 246
+3%
|
2 305
+3%
|
2 399
+4%
|
2 371
-1%
|
2 553
+8%
|
2 840
+11%
|
2 869
+1%
|
3 107
+8%
|
3 155
+2%
|
3 086
-2%
|
3 130
+1%
|
3 163
+1%
|
3 220
+2%
|
3 179
-1%
|
3 480
+9%
|
3 689
+6%
|
4 048
+10%
|
4 794
+18%
|
5 121
+7%
|
5 273
+3%
|
5 384
+2%
|
5 227
-3%
|
5 257
+1%
|
5 537
+5%
|
5 679
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(929)
|
(981)
|
(1 097)
|
(1 203)
|
(1 344)
|
(1 435)
|
(1 457)
|
(1 491)
|
(1 499)
|
(1 541)
|
(1 579)
|
(1 615)
|
(1 637)
|
(1 674)
|
(1 647)
|
(1 759)
|
(1 799)
|
(1 882)
|
(2 018)
|
(2 025)
|
(2 045)
|
(2 100)
|
(2 030)
|
(2 013)
|
(1 902)
|
(1 968)
|
(1 979)
|
(1 941)
|
(1 891)
|
(1 910)
|
(2 006)
|
(2 151)
|
(2 319)
|
(2 122)
|
(2 653)
|
(2 731)
|
(2 758)
|
(2 800)
|
(2 850)
|
(2 907)
|
(2 983)
|
|
Selling, General & Administrative |
(148)
|
(153)
|
(160)
|
(162)
|
(162)
|
(165)
|
(162)
|
(164)
|
(188)
|
(191)
|
(195)
|
(199)
|
(204)
|
(212)
|
(218)
|
(231)
|
(260)
|
(284)
|
(302)
|
(311)
|
(291)
|
(268)
|
(255)
|
(241)
|
(269)
|
(256)
|
(258)
|
(266)
|
(285)
|
(279)
|
(286)
|
(298)
|
(327)
|
(325)
|
(335)
|
(346)
|
(367)
|
(353)
|
(370)
|
(383)
|
(416)
|
|
Depreciation & Amortization |
(351)
|
(390)
|
(468)
|
(546)
|
(677)
|
(752)
|
(774)
|
(792)
|
(758)
|
(755)
|
(773)
|
(797)
|
(810)
|
(817)
|
(816)
|
(814)
|
(816)
|
(855)
|
(890)
|
(928)
|
(972)
|
(973)
|
(941)
|
(900)
|
(865)
|
(842)
|
(850)
|
(869)
|
(871)
|
(864)
|
(922)
|
(986)
|
(1 096)
|
(1 212)
|
(1 274)
|
(1 318)
|
(1 330)
|
(1 345)
|
(1 362)
|
(1 386)
|
(1 423)
|
|
Other Operating Expenses |
(430)
|
(438)
|
(469)
|
(494)
|
(505)
|
(519)
|
(521)
|
(535)
|
(554)
|
(595)
|
(612)
|
(620)
|
(624)
|
(646)
|
(614)
|
(715)
|
(722)
|
(743)
|
(827)
|
(786)
|
(783)
|
(858)
|
(834)
|
(873)
|
(768)
|
(870)
|
(872)
|
(806)
|
(735)
|
(768)
|
(798)
|
(867)
|
(895)
|
(586)
|
(1 045)
|
(1 067)
|
(1 061)
|
(1 102)
|
(1 118)
|
(1 138)
|
(1 145)
|
|
Operating Income |
641
N/A
|
621
-3%
|
583
-6%
|
529
-9%
|
441
-17%
|
370
-16%
|
324
-12%
|
261
-20%
|
269
+3%
|
254
-6%
|
225
-11%
|
227
+1%
|
272
+20%
|
291
+7%
|
410
+41%
|
432
+5%
|
448
+4%
|
423
-6%
|
381
-10%
|
346
-9%
|
507
+47%
|
740
+46%
|
840
+13%
|
1 093
+30%
|
1 253
+15%
|
1 118
-11%
|
1 151
+3%
|
1 222
+6%
|
1 329
+9%
|
1 269
-5%
|
1 475
+16%
|
1 538
+4%
|
1 729
+12%
|
2 672
+55%
|
2 467
-8%
|
2 542
+3%
|
2 626
+3%
|
2 427
-8%
|
2 407
-1%
|
2 630
+9%
|
2 695
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(129)
|
(153)
|
(193)
|
(233)
|
(234)
|
(239)
|
(243)
|
(236)
|
(269)
|
(286)
|
(277)
|
(268)
|
(251)
|
(158)
|
(151)
|
(171)
|
(179)
|
(274)
|
(283)
|
(287)
|
(299)
|
(298)
|
(311)
|
(311)
|
(319)
|
(328)
|
(328)
|
(326)
|
(412)
|
(413)
|
(411)
|
(458)
|
(437)
|
(517)
|
(601)
|
(649)
|
(679)
|
(736)
|
(746)
|
(757)
|
(758)
|
|
Non-Reccuring Items |
(20)
|
(55)
|
(33)
|
(33)
|
(292)
|
(265)
|
(290)
|
(289)
|
(261)
|
(262)
|
(269)
|
(647)
|
(411)
|
(389)
|
(380)
|
(2)
|
(212)
|
(213)
|
(211)
|
(146)
|
(246)
|
(2 577)
|
(2 556)
|
(2 635)
|
(2 511)
|
(8)
|
(32)
|
(18)
|
(481)
|
(470)
|
(66)
|
(66)
|
386
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(3)
|
(1)
|
|
Total Other Income |
0
|
0
|
(23)
|
(21)
|
(27)
|
(27)
|
(3)
|
(4)
|
1
|
(7)
|
(3)
|
123
|
97
|
49
|
106
|
(38)
|
9
|
55
|
(5)
|
12
|
(9)
|
1
|
1
|
2
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
(14)
|
(15)
|
(18)
|
(20)
|
(6)
|
(3)
|
2
|
4
|
3
|
1
|
|
Pre-Tax Income |
491
N/A
|
413
-16%
|
333
-19%
|
241
-27%
|
(112)
N/A
|
(161)
-43%
|
(212)
-32%
|
(269)
-27%
|
(260)
+3%
|
(302)
-16%
|
(324)
-7%
|
(565)
-74%
|
(293)
+48%
|
(206)
+30%
|
(16)
+92%
|
221
N/A
|
66
-70%
|
(9)
N/A
|
(118)
-1 177%
|
(74)
+37%
|
(47)
+37%
|
(2 135)
-4 442%
|
(2 026)
+5%
|
(1 851)
+9%
|
(1 573)
+15%
|
785
N/A
|
794
+1%
|
879
+11%
|
437
-50%
|
386
-12%
|
998
+159%
|
1 000
+0%
|
1 663
+66%
|
2 137
+29%
|
1 846
-14%
|
1 888
+2%
|
1 943
+3%
|
1 692
-13%
|
1 662
-2%
|
1 874
+13%
|
1 938
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(68)
|
(61)
|
(60)
|
(69)
|
(40)
|
(27)
|
(14)
|
18
|
101
|
33
|
140
|
229
|
128
|
190
|
51
|
(43)
|
(6)
|
6
|
42
|
42
|
88
|
380
|
400
|
365
|
248
|
(62)
|
(92)
|
(62)
|
(15)
|
(23)
|
(103)
|
(113)
|
(132)
|
(219)
|
(229)
|
(270)
|
(363)
|
(336)
|
(333)
|
(377)
|
(385)
|
|
Income from Continuing Operations |
423
|
352
|
273
|
173
|
(151)
|
(188)
|
(227)
|
(251)
|
(159)
|
(269)
|
(184)
|
(336)
|
(165)
|
(16)
|
35
|
179
|
60
|
(3)
|
(75)
|
(32)
|
41
|
(1 754)
|
(1 626)
|
(1 486)
|
(1 325)
|
723
|
702
|
817
|
422
|
363
|
895
|
886
|
1 531
|
1 918
|
1 618
|
1 618
|
1 579
|
1 357
|
1 328
|
1 497
|
1 554
|
|
Income to Minority Interest |
(321)
|
(266)
|
(198)
|
(116)
|
210
|
240
|
240
|
241
|
(28)
|
(35)
|
(39)
|
(44)
|
(50)
|
(57)
|
(56)
|
(56)
|
(59)
|
(57)
|
(104)
|
(171)
|
(250)
|
(154)
|
(191)
|
(214)
|
(229)
|
(393)
|
(396)
|
(399)
|
(351)
|
(350)
|
(342)
|
(322)
|
(336)
|
(314)
|
(281)
|
(253)
|
(233)
|
(233)
|
(235)
|
(237)
|
(242)
|
|
Net Income (Common) |
102
N/A
|
86
-16%
|
75
-13%
|
57
-24%
|
58
+2%
|
48
-17%
|
(20)
N/A
|
(72)
-267%
|
(278)
-288%
|
(420)
-51%
|
(339)
+19%
|
(496)
-47%
|
(63)
+87%
|
78
N/A
|
129
+65%
|
272
+111%
|
(119)
N/A
|
(182)
-53%
|
(302)
-66%
|
(327)
-8%
|
(334)
-2%
|
(2 034)
-509%
|
(1 944)
+4%
|
(1 828)
+6%
|
(1 685)
+8%
|
210
N/A
|
195
-7%
|
319
+63%
|
(16)
N/A
|
(128)
-697%
|
211
N/A
|
244
+16%
|
897
+268%
|
890
-1%
|
847
-5%
|
874
+3%
|
828
-5%
|
1 100
+33%
|
1 067
-3%
|
1 231
+15%
|
1 270
+3%
|
|
EPS (Diluted) |
2.44
N/A
|
1.6
-34%
|
1.34
-16%
|
1.01
-25%
|
1.09
+8%
|
0.45
-59%
|
-0.12
N/A
|
-0.42
-250%
|
-1.8
-329%
|
-2.18
-21%
|
-1.65
+24%
|
-2.3
-39%
|
-0.3
+87%
|
0.35
N/A
|
0.57
+63%
|
1.19
+109%
|
-0.53
N/A
|
-0.79
-49%
|
-1.29
-63%
|
-1.42
-10%
|
-1.44
-1%
|
-8.74
-507%
|
-8.31
+5%
|
-7.81
+6%
|
-7.26
+7%
|
0.76
N/A
|
0.84
+11%
|
1.15
+37%
|
-0.07
N/A
|
-0.54
-671%
|
0.9
N/A
|
1.04
+16%
|
3.88
+273%
|
3.88
N/A
|
3.73
-4%
|
3.88
+4%
|
3.66
-6%
|
4.91
+34%
|
4.8
-2%
|
5.59
+16%
|
5.74
+3%
|