
Tejon Ranch Co
NYSE:TRC

Intrinsic Value
The intrinsic value of one
TRC
stock under the Base Case scenario is
6.44
USD.
Compared to the current market price of 16.56 USD,
Tejon Ranch Co
is
Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tejon Ranch Co
Fundamental Analysis


Revenue & Expenses Breakdown
Tejon Ranch Co
Balance Sheet Decomposition
Tejon Ranch Co
Current Assets | 69.4m |
Cash & Short-Term Investments | 53.7m |
Receivables | 8.1m |
Other Current Assets | 7.6m |
Non-Current Assets | 538.6m |
Long-Term Investments | 29m |
PP&E | 450.5m |
Intangibles | 55.1m |
Other Non-Current Assets | 4m |
Free Cash Flow Analysis
Tejon Ranch Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Tejon Ranch Co
Revenue
|
41.9m
USD
|
Cost of Revenue
|
-40m
USD
|
Gross Profit
|
1.9m
USD
|
Operating Expenses
|
-11.1m
USD
|
Operating Income
|
-9.2m
USD
|
Other Expenses
|
11.9m
USD
|
Net Income
|
2.7m
USD
|
TRC Profitability Score
Profitability Due Diligence
Tejon Ranch Co's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Tejon Ranch Co's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
TRC Solvency Score
Solvency Due Diligence
Tejon Ranch Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Tejon Ranch Co's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRC Price Targets Summary
Tejon Ranch Co
According to Wall Street analysts, the average 1-year price target for
TRC
is 26.78 USD
with a low forecast of 26.51 USD and a high forecast of 27.56 USD.
Dividends
Current shareholder yield for TRC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRC
stock under the Base Case scenario is
6.44
USD.
Compared to the current market price of 16.56 USD,
Tejon Ranch Co
is
Overvalued by 61%.