
Tootsie Roll Industries Inc
NYSE:TR

Intrinsic Value
The intrinsic value of one
TR
stock under the Base Case scenario is
19.01
USD.
Compared to the current market price of 30.96 USD,
Tootsie Roll Industries Inc
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tootsie Roll Industries Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Tootsie Roll Industries Inc
Balance Sheet Decomposition
Tootsie Roll Industries Inc
Current Assets | 333.6m |
Cash & Short-Term Investments | 194.6m |
Receivables | 50.6m |
Other Current Assets | 88.3m |
Non-Current Assets | 813.6m |
Long-Term Investments | 332.3m |
PP&E | 219.8m |
Intangibles | 248.3m |
Other Non-Current Assets | 13.2m |
Free Cash Flow Analysis
Tootsie Roll Industries Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Tootsie Roll Industries Inc
Revenue
|
723.2m
USD
|
Cost of Revenue
|
-470m
USD
|
Gross Profit
|
253.2m
USD
|
Operating Expenses
|
-152.7m
USD
|
Operating Income
|
100.5m
USD
|
Other Expenses
|
-13.7m
USD
|
Net Income
|
86.8m
USD
|
TR Profitability Score
Profitability Due Diligence
Tootsie Roll Industries Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Tootsie Roll Industries Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
TR Solvency Score
Solvency Due Diligence
Tootsie Roll Industries Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Tootsie Roll Industries Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TR Price Targets Summary
Tootsie Roll Industries Inc
Dividends
Current shareholder yield for TR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TR
stock under the Base Case scenario is
19.01
USD.
Compared to the current market price of 30.96 USD,
Tootsie Roll Industries Inc
is
Overvalued by 39%.