Tootsie Roll Industries Inc
NYSE:TR

Watchlist Manager
Tootsie Roll Industries Inc Logo
Tootsie Roll Industries Inc
NYSE:TR
Watchlist
Price: 31.81 USD 0.28% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Tootsie Roll Industries Inc?
Write Note

Relative Value

The Relative Value of one TR stock under the Base Case scenario is 26.37 USD. Compared to the current market price of 31.81 USD, Tootsie Roll Industries Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TR Relative Value
Base Case
26.37 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
16
Median 3Y
3.4
Median 5Y
3.9
Industry
1
vs History
84
vs Industry
26
Median 3Y
31.7
Median 5Y
33.1
Industry
16.8
vs History
92
vs Industry
19
Median 3Y
26.4
Median 5Y
25.4
Industry
9.9
vs History
92
vs Industry
25
Median 3Y
40.7
Median 5Y
36.8
Industry
17.2
vs History
74
vs Industry
24
Median 3Y
2.9
Median 5Y
2.8
Industry
1.5
vs History
74
vs Industry
19
Median 3Y
3.2
Median 5Y
3.6
Industry
1.1
vs History
77
vs Industry
28
Median 3Y
9.7
Median 5Y
10.1
Industry
4.8
vs History
69
vs Industry
20
Median 3Y
19.9
Median 5Y
21
Industry
10.6
vs History
66
vs Industry
23
Median 3Y
23.4
Median 5Y
25.3
Industry
13.7
vs History
92
vs Industry
23
Median 3Y
24.8
Median 5Y
23.7
Industry
11.2
vs History
92
vs Industry
22
Median 3Y
38.2
Median 5Y
34.4
Industry
15.5
vs History
80
vs Industry
21
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

TR Competitors Multiples
Tootsie Roll Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tootsie Roll Industries Inc
NYSE:TR
2.3B USD 3.1 24.2 19.5 23.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.2B CHF 2.1 17 12.3 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
79.4B USD 2.2 20.8 12.8 15.4
ZA
Tiger Brands Ltd
JSE:TBS
46B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
36.9B USD 1.4 26.9 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
35.4B USD 1.8 14.7 11.3 13.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.7B CNY 10 43.2 37.1 37.1
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 19.4 12.8 15.1
P/E Multiple
Earnings Growth P/E to Growth
US
Tootsie Roll Industries Inc
NYSE:TR
Average P/E: 60 106.7
24.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
20.8
5%
4.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
US
Kraft Heinz Co
NASDAQ:KHC
26.9
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
US
General Mills Inc
NYSE:GIS
14.7
12%
1.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.2
40%
1.1
US
Hershey Co
NYSE:HSY
19.4
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tootsie Roll Industries Inc
NYSE:TR
Average EV/EBITDA: 20 740.7
19.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
US
General Mills Inc
NYSE:GIS
11.3
3%
3.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
Hershey Co
NYSE:HSY
12.8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tootsie Roll Industries Inc
NYSE:TR
Average EV/EBIT: 35 380.9
23.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
US
General Mills Inc
NYSE:GIS
13.1
2%
7.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
Hershey Co
NYSE:HSY
15.1
-2%
N/A

See Also

Discover More
Back to Top