
Tempur Sealy International Inc
NYSE:TPX

Intrinsic Value
The intrinsic value of one
TPX
stock under the Base Case scenario is
56.52
USD.
Compared to the current market price of 56.15 USD,
Tempur Sealy International Inc
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tempur Sealy International Inc
Fundamental Analysis

Tempur Sealy’s reliance on premium pricing could backfire if a weaker economy drives cost-conscious consumers toward lower-priced alternatives, diluting the company’s market share and pressuring margins.
Tempur Sealy’s entrenched brand recognition and wide retail distribution should help it maintain leadership in premium bedding, allowing it to capitalize on consumer willingness to pay more for perceived quality.

Revenue & Expenses Breakdown
Tempur Sealy International Inc
Balance Sheet Decomposition
Tempur Sealy International Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 104.2m |
Receivables | 467.6m |
Other Current Assets | 583.5m |
Non-Current Assets | 3.4B |
PP&E | 1.5B |
Intangibles | 1.8B |
Other Non-Current Assets | 139.4m |
Free Cash Flow Analysis
Tempur Sealy International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Tempur Sealy International Inc
Revenue
|
4.9B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
2.2B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
627m
USD
|
Other Expenses
|
-237.5m
USD
|
Net Income
|
389.5m
USD
|
TPX Profitability Score
Profitability Due Diligence
Tempur Sealy International Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Tempur Sealy International Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
TPX Solvency Score
Solvency Due Diligence
Tempur Sealy International Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Tempur Sealy International Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TPX Price Targets Summary
Tempur Sealy International Inc
According to Wall Street analysts, the average 1-year price target for
TPX
is 75.25 USD
with a low forecast of 63.63 USD and a high forecast of 85.05 USD.
Dividends
Current shareholder yield for TPX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TPX
stock under the Base Case scenario is
56.52
USD.
Compared to the current market price of 56.15 USD,
Tempur Sealy International Inc
is
Undervalued by 1%.