Tempur Sealy International Inc
NYSE:TPX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (17.8), the stock would be worth $58.25 (15% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21 | $68.78 |
0%
|
| 3-Year Average | 17.8 | $58.25 |
-15%
|
| 5-Year Average | 14.4 | $47.23 |
-31%
|
| Industry Average | 9.3 | $30.36 |
-56%
|
| Country Average | 14.4 | $47.05 |
-32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$16.5B
|
/ |
Oct 2024
$784.6m
|
= |
|
|
$16.5B
|
/ |
Dec 2024
$929.8m
|
= |
|
|
$16.5B
|
/ |
Dec 2025
$1.4B
|
= |
|
|
$16.5B
|
/ |
Dec 2026
$1.5B
|
= |
|
|
$16.5B
|
/ |
Dec 2027
$1.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 21 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.7B USD | 5.5 | 18.1 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
30.1B CNY | 11.8 | 12.6 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
25.7B CNY | 11.8 | 16.1 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
110.9B TWD | 9.6 | 16.8 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
16.2B CNY | 13.5 | 17.1 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.6B HKD | 4.1 | 7.8 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
13.5B CNY | -177.5 | -142.4 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
12.5B CNY | 9.4 | 13.9 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
11.4B CNY | -335.5 | -374.4 | |
| US |
|
Leggett & Platt Inc
NYSE:LEG
|
1.6B USD | 6.7 | 6.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Tempur Sealy International Inc
Glance View
Tempur Sealy International Inc. is a testament to strategic evolution within the sleep products industry, weaving a narrative that begins with its origins as separate entities before merging in 2012. The company, renowned for its high-value brands—Tempur-Pedic, known for premium memory foam mattresses, and Sealy, a staple in traditional bedding—thrives on complementing their product lines. Leveraging an extensive research and development program, Tempur Sealy capitalizes on advanced sleep technologies and sustainable manufacturing practices to meet diverse consumer needs. Its innovation-led approach not only enhances product quality but also charts a course through the competitive market landscape, cementing its position as a global leader in the bedding industry. The company’s revenue model is straightforward yet robust, hinging primarily on the sale of mattresses, adjustable bases, pillows, and other bedding products through multiple channels, including retail partnerships, direct-to-consumer models, and hospitality arrangements. By cultivating strong relationships with retailers and capitalizing on branding and customer loyalty, Tempur Sealy ensures a steady flow of income while also expanding its reach in the direct sales domain via e-commerce. Additionally, the company’s strategic acquisitions and partnerships further diversify its portfolio and enhance its distribution capabilities, ensuring growth and adaptability in the ever-evolving global market. Through these concerted efforts, Tempur Sealy not only meets the demand for quality sleep solutions but also translates innovation and scale into sustainable profitability.