Tempur Sealy International Inc
NYSE:TPX

Watchlist Manager
Tempur Sealy International Inc Logo
Tempur Sealy International Inc
NYSE:TPX
Watchlist
Price: 56.15 USD 0.41% Market Closed
Market Cap: 11.7B USD

Relative Value

The Relative Value of one TPX stock under the Base Case scenario is 78.15 USD. Compared to the current market price of 56.15 USD, Tempur Sealy International Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPX Relative Value
Base Case
78.15 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
20
Median 3Y
1.8
Median 5Y
1.8
Industry
1
Forward
2.4
vs History
7
vs Industry
17
Median 3Y
22
Median 5Y
18.8
Industry
17.2
Forward
22.1
vs History
15
vs Industry
22
Median 3Y
17.2
Median 5Y
13.1
Industry
11.9
vs History
23
vs Industry
1
Median 3Y
183.7
Median 5Y
19.6
Industry
17.3
vs History
50
vs Industry
1
Median 3Y
23.6
Median 5Y
20.9
Industry
1.5
vs History
6
vs Industry
17
Median 3Y
2.3
Median 5Y
2.2
Industry
1.2
Forward
2.8
vs History
7
vs Industry
25
Median 3Y
5.5
Median 5Y
5.2
Industry
3.7
vs History
15
vs Industry
18
Median 3Y
14.9
Median 5Y
13
Industry
10
Forward
14.9
vs History
12
vs Industry
19
Median 3Y
18.1
Median 5Y
15.5
Industry
12.7
Forward
19.1
vs History
23
vs Industry
19
Median 3Y
21.5
Median 5Y
18.5
Industry
12.2
vs History
46
vs Industry
18
Median 3Y
30.3
Median 5Y
25.9
Industry
15.1
vs History
9
vs Industry
15
Median 3Y
2.8
Median 5Y
2.8
Industry
1.2

Multiples Across Competitors

TPX Competitors Multiples
Tempur Sealy International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tempur Sealy International Inc
NYSE:TPX
11.7B USD 2.4 30.1 17.6 22.1
US
Mohawk Industries Inc
NYSE:MHK
7.3B USD 0.7 14 5.7 10.3
CN
Oppein Home Group Inc
SSE:603833
38.3B CNY 1.9 13.9 13.7 13.7
TW
Nien Made Enterprise Co Ltd
TWSE:8464
123.5B TWD 4.2 17.9 11.5 13
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
22.2B CNY 1.2 11.9 10.4 10.4
HK
Man Wah Holdings Ltd
HKEX:1999
17.8B HKD 1 7.9 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
16.2B CNY 1.5 13.1 11 11
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
13.4B CNY 2.4 16.6 8.8 8.8
CN
HHC Changzhou Corp
SZSE:301061
12.7B CNY 5.4 24.3 21.4 21.4
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 13.2 6.5 8.4
CH
Forbo Holding AG
SIX:FORN
1.2B CHF 1.1 12.8 6.8 9.4