Tempur Sealy International Inc
NYSE:TPX

Watchlist Manager
Tempur Sealy International Inc Logo
Tempur Sealy International Inc
NYSE:TPX
Watchlist
Price: 55.225 USD -0.39%
Market Cap: 9.6B USD
Have any thoughts about
Tempur Sealy International Inc?
Write Note

Income Statement

Earnings Waterfall
Tempur Sealy International Inc

Revenue
4.9B USD
Cost of Revenue
-2.7B USD
Gross Profit
2.2B USD
Operating Expenses
-1.6B USD
Operating Income
627m USD
Other Expenses
-237.5m USD
Net Income
389.5m USD

Income Statement
Tempur Sealy International Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 922
N/A
2 990
+2%
3 027
+1%
3 077
+2%
3 129
+2%
3 155
+1%
3 136
-1%
3 176
+1%
3 129
-1%
3 080
-2%
3 081
+0%
2 912
-5%
2 791
-4%
2 701
-3%
2 616
-3%
2 640
+1%
2 658
+1%
2 703
+2%
2 756
+2%
2 819
+2%
2 911
+3%
3 106
+7%
3 238
+4%
3 180
-2%
3 491
+10%
3 677
+5%
3 898
+6%
4 402
+13%
4 628
+5%
4 931
+7%
5 127
+4%
5 168
+1%
5 093
-1%
4 921
-3%
4 890
-1%
4 949
+1%
4 942
0%
4 925
0%
4 907
0%
4 871
-1%
4 894
+0%
Gross Profit
Cost of Revenue
(1 793)
(1 839)
(1 868)
(1 888)
(1 900)
(1 905)
(1 875)
(1 875)
(1 825)
(1 790)
(1 773)
(1 668)
(1 602)
(1 546)
(1 506)
(1 530)
(1 557)
(1 550)
(1 620)
(1 642)
(1 672)
(1 764)
(1 820)
(1 810)
(1 952)
(2 039)
(2 158)
(2 410)
(2 589)
(2 772)
(2 904)
(2 968)
(2 929)
(2 861)
(2 863)
(2 876)
(2 828)
(2 787)
(2 755)
(2 707)
(2 716)
Gross Profit
1 129
N/A
1 150
+2%
1 160
+1%
1 189
+3%
1 230
+3%
1 249
+2%
1 262
+1%
1 301
+3%
1 303
+0%
1 290
-1%
1 308
+1%
1 244
-5%
1 189
-4%
1 155
-3%
1 110
-4%
1 110
+0%
1 101
-1%
1 153
+5%
1 137
-1%
1 177
+4%
1 239
+5%
1 342
+8%
1 418
+6%
1 370
-3%
1 540
+12%
1 638
+6%
1 740
+6%
1 993
+14%
2 039
+2%
2 159
+6%
2 223
+3%
2 201
-1%
2 165
-2%
2 061
-5%
2 027
-2%
2 073
+2%
2 115
+2%
2 139
+1%
2 152
+1%
2 163
+1%
2 178
+1%
Operating Income
Operating Expenses
(863)
(882)
(924)
(930)
(947)
(955)
(944)
(936)
(918)
(889)
(888)
(855)
(835)
(827)
(824)
(835)
(841)
(882)
(893)
(911)
(936)
(982)
(1 040)
(1 021)
(1 101)
(1 123)
(1 148)
(1 233)
(1 212)
(1 277)
(1 341)
(1 394)
(1 405)
(1 390)
(1 410)
(1 443)
(1 493)
(1 545)
(1 559)
(1 579)
(1 551)
Selling, General & Administrative
(844)
(879)
(896)
(923)
(938)
(944)
(941)
(934)
(925)
(882)
(900)
(864)
(838)
(826)
(819)
(836)
(838)
(860)
(883)
(900)
(930)
(959)
(1 009)
(991)
(1 101)
(1 082)
(1 148)
(1 233)
(1 212)
(1 233)
(1 341)
(1 394)
(1 405)
(1 345)
(1 410)
(1 443)
(1 493)
(1 505)
(1 569)
(1 566)
(1 561)
Research & Development
(37)
(22)
(23)
(25)
(28)
(29)
0
(21)
0
(27)
0
0
(5)
(22)
0
0
(9)
(22)
0
0
0
(23)
0
0
0
(23)
0
0
0
(27)
0
0
0
(29)
0
0
0
(31)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
(16)
0
0
0
(16)
0
0
0
(9)
0
0
0
Other Operating Expenses
18
18
(5)
18
18
18
(3)
19
7
20
13
8
8
21
(6)
0
6
0
(10)
(10)
(6)
0
(31)
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
(13)
10
Operating Income
266
N/A
268
+1%
236
-12%
259
+10%
283
+9%
295
+4%
317
+8%
365
+15%
385
+5%
400
+4%
420
+5%
389
-8%
354
-9%
328
-7%
286
-13%
275
-4%
260
-5%
271
+4%
243
-10%
267
+10%
303
+14%
361
+19%
378
+5%
349
-8%
438
+26%
516
+18%
592
+15%
760
+28%
827
+9%
882
+7%
882
N/A
807
-9%
760
-6%
671
-12%
617
-8%
630
+2%
622
-1%
594
-4%
592
0%
585
-1%
627
+7%
Pre-Tax Income
Interest Income Expense
(85)
(84)
(81)
(77)
(84)
(91)
(92)
(94)
(81)
(70)
(70)
(68)
(68)
(72)
(71)
(74)
(75)
(75)
(75)
(75)
(72)
(70)
(71)
(68)
(66)
(61)
(46)
(43)
(35)
(36)
(44)
(52)
(67)
(82)
(96)
(104)
(111)
(107)
(108)
(109)
(109)
Non-Reccuring Items
(23)
(23)
0
(3)
0
0
0
(47)
(47)
(51)
(75)
(43)
(44)
(42)
(14)
(1)
1
(34)
(1)
(1)
(1)
(31)
0
0
(31)
(5)
(10)
(28)
(27)
(23)
(18)
0
0
(11)
0
0
(10)
(13)
(23)
0
(22)
Total Other Income
(1)
14
16
13
1
(13)
(13)
(12)
(0)
4
(1)
(0)
0
1
4
6
5
4
8
7
7
6
(3)
(3)
(2)
2
3
4
3
1
2
1
2
(0)
(2)
(1)
(2)
0
0
1
0
Pre-Tax Income
157
N/A
175
+11%
171
-2%
193
+13%
199
+3%
191
-4%
212
+11%
212
0%
256
+21%
284
+11%
274
-3%
278
+2%
242
-13%
215
-11%
204
-5%
206
+1%
192
-7%
165
-14%
175
+6%
198
+13%
237
+20%
266
+12%
304
+15%
278
-9%
339
+22%
452
+33%
539
+19%
692
+28%
769
+11%
824
+7%
822
0%
756
-8%
695
-8%
577
-17%
519
-10%
525
+1%
500
-5%
474
-5%
461
-3%
476
+3%
496
+4%
Net Income
Tax Provision
(66)
(65)
(64)
(62)
(65)
(125)
(132)
(133)
(142)
(86)
(84)
(85)
(73)
(68)
(63)
(61)
(56)
(56)
(63)
(70)
(81)
(75)
(81)
(75)
(89)
(103)
(120)
(155)
(173)
(198)
(196)
(180)
(162)
(119)
(105)
(109)
(105)
(103)
(100)
(101)
(105)
Income from Continuing Operations
91
110
107
131
134
66
80
79
114
197
190
193
170
148
141
145
136
109
112
128
156
191
223
203
250
350
420
537
595
626
626
576
533
458
413
415
395
371
362
375
391
Income to Minority Interest
(1)
(1)
(2)
(2)
(3)
(1)
1
2
4
6
7
8
11
11
9
8
5
3
2
1
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
Net Income (Common)
90
N/A
109
+21%
105
-4%
128
+22%
131
+2%
65
-51%
81
+25%
81
+0%
118
+47%
191
+61%
185
-3%
188
+2%
155
-18%
151
-2%
141
-7%
139
-1%
137
-2%
101
-26%
106
+5%
125
+18%
156
+25%
190
+22%
221
+17%
202
-8%
250
+24%
349
+39%
420
+20%
537
+28%
593
+10%
625
+5%
625
+0%
575
-8%
530
-8%
456
-14%
410
-10%
412
+0%
393
-5%
368
-6%
359
-2%
373
+4%
390
+4%
EPS (Diluted)
0.36
N/A
0.44
+22%
0.42
-5%
0.51
+21%
0.52
+2%
0.26
-50%
0.32
+23%
0.33
+3%
0.5
+52%
0.79
+58%
0.86
+9%
0.84
-2%
0.7
-17%
0.69
-1%
0.64
-7%
0.63
-2%
0.61
-3%
0.45
-26%
0.47
+4%
0.55
+17%
0.7
+27%
0.86
+23%
1.01
+17%
0.97
-4%
1.17
+21%
1.64
+40%
1.99
+21%
2.63
+32%
2.91
+11%
3.06
+5%
3.31
+8%
3.21
-3%
2.99
-7%
2.53
-15%
2.32
-8%
2.33
+0%
2.22
-5%
2.08
-6%
2.02
-3%
2.1
+4%
2.19
+4%

See Also

Discover More