TriNet Group Inc
NYSE:TNET

Watchlist Manager
TriNet Group Inc Logo
TriNet Group Inc
NYSE:TNET
Watchlist
Price: 91.305 USD 1.64% Market Closed
Market Cap: 4.5B USD

Relative Value

The Relative Value of one TNET stock under the Base Case scenario is hidden USD. Compared to the current market price of 91.305 USD, TriNet Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
0.9
vs History
33
vs Industry
44
Median 3Y
15.9
Median 5Y
16.3
Industry
18.6
Forward
17.5
vs History
20
vs Industry
43
Median 3Y
13
Median 5Y
11
Industry
13.5
vs History
6
vs Industry
54
Median 3Y
10.8
Median 5Y
10.2
Industry
17.4
vs History
20
vs Industry
1
Median 3Y
7.6
Median 5Y
7.6
Industry
2.3
vs History
63
vs Industry
45
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
Forward
1
vs History
65
vs Industry
25
Median 3Y
5.5
Median 5Y
5.6
Industry
3.2
vs History
19
vs Industry
29
Median 3Y
11.4
Median 5Y
11.2
Industry
10.4
Forward
11.2
vs History
14
vs Industry
32
Median 3Y
13.5
Median 5Y
13.5
Industry
12.8
Forward
13.3
vs History
20
vs Industry
35
Median 3Y
13.4
Median 5Y
11.2
Industry
12.7
vs History
20
vs Industry
30
Median 3Y
15.9
Median 5Y
12.6
Industry
14.8
vs History
90
vs Industry
43
Median 3Y
1.9
Median 5Y
2
Industry
1.7

Multiples Across Competitors

TNET Competitors Multiples
TriNet Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TriNet Group Inc
NYSE:TNET
4.5B USD 0.9 17.2 12.5 15.2
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.1T JPY 5.2 49.8 31.8 40.2
US
Robert Half Inc
SWB:RHJ
10.6B EUR 1.9 38.3 34.8 42.4
NL
Randstad NV
AEX:RAND
6.8B EUR 0.3 15.9 7.6 12.7
US
Robert Half International Inc
NYSE:RHI
6.9B USD 1.2 24.5 21.4 26.1
CN
51job Inc
F:IWQ
3.9B EUR 6.6 45.4 35 35.7
US
ASGN Inc
NYSE:ASGN
3.9B USD 0.9 21.5 11.7 15.4
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 12.3 6.5 8.9
US
Alight Inc
NYSE:ALIT
3.6B USD 1.4 -10.9 11.3 77.8
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.2 8.1 10.2
P/S Multiple
Revenue Growth P/S to Growth
US
TriNet Group Inc
NYSE:TNET
Average P/S: 467 437.9
0.9
5%
0.2
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.2
6%
0.9
US
R
Robert Half Inc
SWB:RHJ
1.9
0%
N/A
NL
R
Randstad NV
AEX:RAND
0.3
1%
0.3
US
Robert Half International Inc
NYSE:RHI
1.2
0%
N/A
CN
5
51job Inc
F:IWQ
6.6
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
1%
0.9
CH
A
Adecco Group AG
SIX:ADEN
0.2
2%
0.1
US
Alight Inc
NYSE:ALIT
1.4
-9%
N/A
US
Korn Ferry
NYSE:KFY
1.3
3%
0.4
P/E Multiple
Earnings Growth PEG
US
TriNet Group Inc
NYSE:TNET
Average P/E: 74 667 448
17.2
-4%
N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
49.8
20%
2.5
US
R
Robert Half Inc
SWB:RHJ
38.3
1%
38.3
NL
R
Randstad NV
AEX:RAND
15.9
8%
2
US
Robert Half International Inc
NYSE:RHI
24.5
1%
24.5
CN
5
51job Inc
F:IWQ
45.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
21.5
11%
2
CH
A
Adecco Group AG
SIX:ADEN
12.3
25%
0.5
US
Alight Inc
NYSE:ALIT
Negative Multiple: -10.9 N/A N/A
US
Korn Ferry
NYSE:KFY
14.2
23%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TriNet Group Inc
NYSE:TNET
Average EV/EBITDA: 7 664 259.5
12.5
0%
N/A
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
31.8
14%
2.3
US
R
Robert Half Inc
SWB:RHJ
34.8
6%
5.8
NL
R
Randstad NV
AEX:RAND
7.6
2%
3.8
US
Robert Half International Inc
NYSE:RHI
21.4
6%
3.6
CN
5
51job Inc
F:IWQ
35
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.7
4%
2.9
CH
A
Adecco Group AG
SIX:ADEN
6.5
4%
1.6
US
Alight Inc
NYSE:ALIT
11.3
8%
1.4
US
Korn Ferry
NYSE:KFY
8.1
13%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TriNet Group Inc
NYSE:TNET
Average EV/EBIT: 13 710 851.6
15.2
0%
N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
40.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
42.4
7%
6.1
NL
R
Randstad NV
AEX:RAND
12.7
6%
2.1
US
Robert Half International Inc
NYSE:RHI
26.1
7%
3.7
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
15.4
3%
5.1
CH
A
Adecco Group AG
SIX:ADEN
8.9
6%
1.5
US
Alight Inc
NYSE:ALIT
77.8
-4%
N/A
US
Korn Ferry
NYSE:KFY
10.2
16%
0.6