TriNet Group Inc
NYSE:TNET

Watchlist Manager
TriNet Group Inc Logo
TriNet Group Inc
NYSE:TNET
Watchlist
Price: 79.06 USD -2.27% Market Closed
Market Cap: 3.9B USD

Relative Value

The Relative Value of one TNET stock under the Base Case scenario is hidden USD. Compared to the current market price of 79.06 USD, TriNet Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
60
Median 3Y
1
Median 5Y
1.1
Industry
1.3
Forward
0.8
vs History
4
vs Industry
27
Median 3Y
15.9
Median 5Y
16.3
Industry
18.7
Forward
19.3
vs History
20
vs Industry
34
Median 3Y
13.1
Median 5Y
11.1
Industry
12.7
vs History
3
vs Industry
6
Median 3Y
10.8
Median 5Y
10.6
Industry
16.7
vs History
12
vs Industry
0
Median 3Y
8.8
Median 5Y
7.6
Industry
2.3
vs History
87
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
Forward
0.9
vs History
73
vs Industry
30
Median 3Y
5.5
Median 5Y
5.5
Industry
3.2
vs History
17
vs Industry
27
Median 3Y
10.9
Median 5Y
11.1
Industry
10
Forward
11.1
vs History
7
vs Industry
29
Median 3Y
12.6
Median 5Y
13.1
Industry
13
Forward
16.3
vs History
20
vs Industry
25
Median 3Y
14
Median 5Y
11.3
Industry
12.1
vs History
19
vs Industry
19
Median 3Y
16.7
Median 5Y
12.7
Industry
14
vs History
95
vs Industry
55
Median 3Y
1.8
Median 5Y
2
Industry
1.7

Multiples Across Competitors

TNET Competitors Multiples
TriNet Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.6 12.5 15.8
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 35.3 21.7 27
US
Robert Half Inc
SWB:RHJ
8.5B EUR 1.6 36.4 29.2 35.7
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 60.2 8.4 15.6
US
Robert Half International Inc
NYSE:RHI
5.5B USD 1 21.9 16.9 20.6
CH
Adecco Group AG
SIX:ADEN
4.6B CHF 0.2 15.8 8.5 12.1
CN
51job Inc
F:IWQ
3.9B EUR 6.9 47.6 37.4 38.2
JP
Persol Holdings Co Ltd
TSE:2181
560.4B JPY 0.4 15.6 5.7 8.9
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.4 7.4 9.2
US
Alight Inc
NYSE:ALIT
3.2B USD 1.4 -20.4 10.9 89.2
US
Insperity Inc
NYSE:NSP
3.3B USD 0.5 36 16.1 22.1
P/E Multiple
Earnings Growth PEG
US
TriNet Group Inc
NYSE:TNET
Average P/E: 30.6
22.6
20%
1.1
JP
Recruit Holdings Co Ltd
TSE:6098
35.3
19%
1.9
US
R
Robert Half Inc
SWB:RHJ
36.4
27%
1.3
NL
R
Randstad NV
AEX:RAND
60.2
87%
0.7
US
Robert Half International Inc
NYSE:RHI
21.9
27%
0.8
CH
A
Adecco Group AG
SIX:ADEN
15.8
24%
0.7
CN
5
51job Inc
F:IWQ
47.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
15.6
18%
0.9
US
Korn Ferry
NYSE:KFY
14.4
24%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -20.4 N/A N/A
US
Insperity Inc
NYSE:NSP
36
24%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TriNet Group Inc
NYSE:TNET
Average EV/EBITDA: 15.9
12.5
11%
1.1
JP
Recruit Holdings Co Ltd
TSE:6098
21.7
12%
1.8
US
R
Robert Half Inc
SWB:RHJ
29.2
37%
0.8
NL
R
Randstad NV
AEX:RAND
8.4
9%
0.9
US
Robert Half International Inc
NYSE:RHI
16.9
37%
0.5
CH
A
Adecco Group AG
SIX:ADEN
8.5
11%
0.8
CN
5
51job Inc
F:IWQ
37.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
5.7
8%
0.7
US
Korn Ferry
NYSE:KFY
7.4
13%
0.6
US
Alight Inc
NYSE:ALIT
10.9
18%
0.6
US
Insperity Inc
NYSE:NSP
16.1
29%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TriNet Group Inc
NYSE:TNET
Average EV/EBIT: 26.7
15.8
11%
1.4
JP
Recruit Holdings Co Ltd
TSE:6098
27
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
35.7
42%
0.8
NL
R
Randstad NV
AEX:RAND
15.6
21%
0.7
US
Robert Half International Inc
NYSE:RHI
20.6
42%
0.5
CH
A
Adecco Group AG
SIX:ADEN
12.1
15%
0.8
CN
5
51job Inc
F:IWQ
38.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
8.9
N/A N/A
US
Korn Ferry
NYSE:KFY
9.2
16%
0.6
US
Alight Inc
NYSE:ALIT
89.2
36%
2.5
US
Insperity Inc
NYSE:NSP
22.1
36%
0.6