Tencent Music Entertainment Group
NYSE:TME

Watchlist Manager
Tencent Music Entertainment Group Logo
Tencent Music Entertainment Group
NYSE:TME
Watchlist
Price: 11.53 USD 0.09% Market Closed
Market Cap: 19.5B USD
Have any thoughts about
Tencent Music Entertainment Group?
Write Note

Intrinsic Value

The intrinsic value of one TME stock under the Base Case scenario is 11.63 USD. Compared to the current market price of 11.53 USD, Tencent Music Entertainment Group is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TME Intrinsic Value
11.63 USD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tencent Music Entertainment Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TME cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TME?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Tencent Music Entertainment Group

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tencent Music Entertainment Group

Provide an overview of the primary business activities
of Tencent Music Entertainment Group.

What unique competitive advantages
does Tencent Music Entertainment Group hold over its rivals?

What risks and challenges
does Tencent Music Entertainment Group face in the near future?

Summarize the latest earnings call
of Tencent Music Entertainment Group.

What significant events have occurred
in Tencent Music Entertainment Group over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tencent Music Entertainment Group.

Provide P/S
for Tencent Music Entertainment Group.

Provide P/E
for Tencent Music Entertainment Group.

Provide P/OCF
for Tencent Music Entertainment Group.

Provide P/FCFE
for Tencent Music Entertainment Group.

Provide P/B
for Tencent Music Entertainment Group.

Provide EV/S
for Tencent Music Entertainment Group.

Provide EV/GP
for Tencent Music Entertainment Group.

Provide EV/EBITDA
for Tencent Music Entertainment Group.

Provide EV/EBIT
for Tencent Music Entertainment Group.

Provide EV/OCF
for Tencent Music Entertainment Group.

Provide EV/FCFF
for Tencent Music Entertainment Group.

Provide EV/IC
for Tencent Music Entertainment Group.

Show me price targets
for Tencent Music Entertainment Group made by professional analysts.

What are the Revenue projections
for Tencent Music Entertainment Group?

How accurate were the past Revenue estimates
for Tencent Music Entertainment Group?

What are the Net Income projections
for Tencent Music Entertainment Group?

How accurate were the past Net Income estimates
for Tencent Music Entertainment Group?

What are the EPS projections
for Tencent Music Entertainment Group?

How accurate were the past EPS estimates
for Tencent Music Entertainment Group?

What are the EBIT projections
for Tencent Music Entertainment Group?

How accurate were the past EBIT estimates
for Tencent Music Entertainment Group?

Compare the revenue forecasts
for Tencent Music Entertainment Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tencent Music Entertainment Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tencent Music Entertainment Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tencent Music Entertainment Group compared to its peers.

Compare the P/E ratios
of Tencent Music Entertainment Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Tencent Music Entertainment Group with its peers.

Analyze the financial leverage
of Tencent Music Entertainment Group compared to its main competitors.

Show all profitability ratios
for Tencent Music Entertainment Group.

Provide ROE
for Tencent Music Entertainment Group.

Provide ROA
for Tencent Music Entertainment Group.

Provide ROIC
for Tencent Music Entertainment Group.

Provide ROCE
for Tencent Music Entertainment Group.

Provide Gross Margin
for Tencent Music Entertainment Group.

Provide Operating Margin
for Tencent Music Entertainment Group.

Provide Net Margin
for Tencent Music Entertainment Group.

Provide FCF Margin
for Tencent Music Entertainment Group.

Show all solvency ratios
for Tencent Music Entertainment Group.

Provide D/E Ratio
for Tencent Music Entertainment Group.

Provide D/A Ratio
for Tencent Music Entertainment Group.

Provide Interest Coverage Ratio
for Tencent Music Entertainment Group.

Provide Altman Z-Score Ratio
for Tencent Music Entertainment Group.

Provide Quick Ratio
for Tencent Music Entertainment Group.

Provide Current Ratio
for Tencent Music Entertainment Group.

Provide Cash Ratio
for Tencent Music Entertainment Group.

What is the historical Revenue growth
over the last 5 years for Tencent Music Entertainment Group?

What is the historical Net Income growth
over the last 5 years for Tencent Music Entertainment Group?

What is the current Free Cash Flow
of Tencent Music Entertainment Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tencent Music Entertainment Group.

Business Breakdown

Tencent Music Entertainment Group (TME) stands as a titan in the digital music landscape, merging innovation with a vast audience reach in China. As a subsidiary of Tencent, one of the world's leading technology conglomerates, TME operates several popular platforms, including QQ Music, Kugou, and Kuwo. These platforms cater to a broad base of music lovers, providing streaming services, music downloads, and social features that allow users to engage with their favorite artists and songs. TME's robust growth is fueled not only by its impressive user base—over 800 million registered users—but also by strategic partnerships and a diverse revenue model that includes subscription services, online...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tencent Music Entertainment Group

Current Assets 29.9B
Cash & Short-Term Investments 10B
Receivables 2.9B
Other Current Assets 17B
Non-Current Assets 45.6B
Long-Term Investments 11.1B
PP&E 3.3B
Intangibles 21.6B
Other Non-Current Assets 9.6B
Current Liabilities 12B
Accounts Payable 5B
Other Current Liabilities 7B
Non-Current Liabilities 7.6B
Long-Term Debt 5.9B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Tencent Music Entertainment Group

Revenue
27.8B CNY
Cost of Revenue
-16.4B CNY
Gross Profit
11.4B CNY
Operating Expenses
-4.8B CNY
Operating Income
6.6B CNY
Other Expenses
-652m CNY
Net Income
6B CNY

Free Cash Flow Analysis
Tencent Music Entertainment Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Tencent Music Entertainment reported a 7% year-over-year revenue increase to RMB 7 billion, driven by a 20% rise in online music revenue. The company achieved a remarkable net profit growth of 35% to RMB 1.7 billion, with its SVIP membership surpassing 10 million. The average revenue per user (ARPU) also grew by 5% to RMB 10.8. Looking ahead, management expects steady growth driven by increased subscribers and a focus on operational efficiencies, projecting continued improvements in profit margins. Overall, the company maintains an optimistic outlook for 2025, emphasizing long-term growth potential.

What is Earnings Call?
Fundamental Scores

TME Profitability Score
Profitability Due Diligence

Tencent Music Entertainment Group's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Net Income
56/100
Profitability
Score

Tencent Music Entertainment Group's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

TME Solvency Score
Solvency Due Diligence

Tencent Music Entertainment Group's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Negative Net Debt
66/100
Solvency
Score

Tencent Music Entertainment Group's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TME Price Targets Summary
Tencent Music Entertainment Group

Wall Street analysts forecast TME stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TME is 14.39 USD with a low forecast of 9.14 USD and a high forecast of 17.43 USD.

Lowest
Price Target
9.14 USD
21% Downside
Average
Price Target
14.39 USD
25% Upside
Highest
Price Target
17.43 USD
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TME?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TME News

Other Videos

Profile

Tencent Music Entertainment Group Logo
Tencent Music Entertainment Group

Country

China

Industry

Media

Market Cap

19.5B USD

Dividend Yield

1.19%

Description

Tencent Music Entertainment Group engages in the operation of an online music entertainment platform. The company is headquartered in Shenzhen, Guangdong. The company went IPO on 2018-12-12. The firm's platform comprises online music, online karaoke and music-centric live streaming services, supported by content offerings, technology and data. The firm's main platform includes QQ Music, Kugou Music, Kuwo Music, WeSing, Kugou Live, Kuwo Live and others.

Contact

GUANGDONG
Shenzhen
Unit 3, Building D, Kexing Science Park, Kejizhongsan Avenue, Hi-Tech Park
+8675586013388.0
www.tencentmusic.com

IPO

2018-12-12

Employees

4 769

Officers

Executive Chairman
Mr. Kar Shun Pang
CEO & Director
Mr. Zhu Liang
CFO & Director
Ms. Min Hu
Head of IR
Millicent T.
Group VP & Head of Content Cooperation Business
Mr. Tsai Chun Pan

See Also

Discover More
What is the Intrinsic Value of one TME stock?

The intrinsic value of one TME stock under the Base Case scenario is 11.63 USD.

Is TME stock undervalued or overvalued?

Compared to the current market price of 11.53 USD, Tencent Music Entertainment Group is Undervalued by 1%.

Back to Top