Tillys Inc
NYSE:TLYS

Watchlist Manager
Tillys Inc Logo
Tillys Inc
NYSE:TLYS
Watchlist
Price: 4.02 USD 0.5% Market Closed
Market Cap: 121.2m USD
Have any thoughts about
Tillys Inc?
Write Note

Intrinsic Value

The intrinsic value of one TLYS stock under the Base Case scenario is 5.28 USD. Compared to the current market price of 4.02 USD, Tillys Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLYS Intrinsic Value
5.28 USD
Undervaluation 24%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Tillys Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TLYS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TLYS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Tillys Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tillys Inc

Provide an overview of the primary business activities
of Tillys Inc.

What unique competitive advantages
does Tillys Inc hold over its rivals?

What risks and challenges
does Tillys Inc face in the near future?

Has there been any significant insider trading activity
in Tillys Inc recently?

Summarize the latest earnings call
of Tillys Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tillys Inc.

Provide P/S
for Tillys Inc.

Provide P/E
for Tillys Inc.

Provide P/OCF
for Tillys Inc.

Provide P/FCFE
for Tillys Inc.

Provide P/B
for Tillys Inc.

Provide EV/S
for Tillys Inc.

Provide EV/GP
for Tillys Inc.

Provide EV/EBITDA
for Tillys Inc.

Provide EV/EBIT
for Tillys Inc.

Provide EV/OCF
for Tillys Inc.

Provide EV/FCFF
for Tillys Inc.

Provide EV/IC
for Tillys Inc.

Show me price targets
for Tillys Inc made by professional analysts.

What are the Revenue projections
for Tillys Inc?

How accurate were the past Revenue estimates
for Tillys Inc?

What are the Net Income projections
for Tillys Inc?

How accurate were the past Net Income estimates
for Tillys Inc?

What are the EPS projections
for Tillys Inc?

How accurate were the past EPS estimates
for Tillys Inc?

What are the EBIT projections
for Tillys Inc?

How accurate were the past EBIT estimates
for Tillys Inc?

Compare the revenue forecasts
for Tillys Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tillys Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tillys Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tillys Inc compared to its peers.

Compare the P/E ratios
of Tillys Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Tillys Inc with its peers.

Analyze the financial leverage
of Tillys Inc compared to its main competitors.

Show all profitability ratios
for Tillys Inc.

Provide ROE
for Tillys Inc.

Provide ROA
for Tillys Inc.

Provide ROIC
for Tillys Inc.

Provide ROCE
for Tillys Inc.

Provide Gross Margin
for Tillys Inc.

Provide Operating Margin
for Tillys Inc.

Provide Net Margin
for Tillys Inc.

Provide FCF Margin
for Tillys Inc.

Show all solvency ratios
for Tillys Inc.

Provide D/E Ratio
for Tillys Inc.

Provide D/A Ratio
for Tillys Inc.

Provide Interest Coverage Ratio
for Tillys Inc.

Provide Altman Z-Score Ratio
for Tillys Inc.

Provide Quick Ratio
for Tillys Inc.

Provide Current Ratio
for Tillys Inc.

Provide Cash Ratio
for Tillys Inc.

What is the historical Revenue growth
over the last 5 years for Tillys Inc?

What is the historical Net Income growth
over the last 5 years for Tillys Inc?

What is the current Free Cash Flow
of Tillys Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tillys Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tillys Inc

Current Assets 194.4m
Cash & Short-Term Investments 76.7m
Receivables 13.2m
Other Current Assets 104.6m
Non-Current Assets 234.8m
PP&E 233.3m
Other Non-Current Assets 1.5m
Current Liabilities 143m
Accounts Payable 43m
Accrued Liabilities 86.2m
Other Current Liabilities 13.9m
Non-Current Liabilities 159.4m
Other Non-Current Liabilities 159.4m
Efficiency

Earnings Waterfall
Tillys Inc

Revenue
618.2m USD
Cost of Revenue
-448.6m USD
Gross Profit
169.6m USD
Operating Expenses
-197.4m USD
Operating Income
-27.8m USD
Other Expenses
-13.3m USD
Net Income
-41.1m USD

Free Cash Flow Analysis
Tillys Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Tilly's reported net sales of $162.9 million for Q2, an increase of 1.8%. Despite a challenging macroeconomic environment, sales growth was hampered by merchandising decisions. The company improved product margins by 270 basis points due to revised pricing and assortment strategies. A new brand marketing strategy, including the 'Discover Your Style' campaign launched in July, aims to drive better results by emphasizing personal style and mental wellness. Tilly's ended the quarter with a minor net loss of $69,000, achieving breakeven per share, a notable improvement from last year's $1.1 million loss.

What is Earnings Call?
Fundamental Scores

TLYS Profitability Score
Profitability Due Diligence

Tillys Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative Free Cash Flow
Negative 1-Year Revenue Growth
37/100
Profitability
Score

Tillys Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

TLYS Solvency Score
Solvency Due Diligence

Tillys Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
54/100
Solvency
Score

Tillys Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLYS Price Targets Summary
Tillys Inc

Wall Street analysts forecast TLYS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLYS is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.

Lowest
Price Target
6.06 USD
51% Upside
Average
Price Target
6.12 USD
52% Upside
Highest
Price Target
6.3 USD
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TLYS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TLYS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TLYS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TLYS News

Other Videos

Profile

Tillys Inc Logo
Tillys Inc

Country

United States of America

Industry

Retail

Market Cap

121.2m USD

Dividend Yield

0%

Description

Tilly's, Inc. engages in the retail of casual apparel, footwear, and accessories. The company is headquartered in Irvine, California and currently employs 1,450 full-time employees. The company went IPO on 2012-05-04. The firm operates approximately 241 stores, in 33 states. Its stores are located in malls, lifestyle centers, power centers, community centers, outlet centers and street-front locations. The firm also offers online shopping, where it offers same products as offers in stores, supplemented by additional online-only styles. The firm's third-party brands include Adidas, BDG, Billabong, Birkenstock, Brixton, Champion, Converse, Diamond Supply, Dickies, Dr. Martens, Ethika, Free People, G-Shock, Herschel Supply Co., HUF, Hurley, Hydro Flask, Jansport, Levi's, Neff, Nike SB, O'Neill, Obey, Primitive, RayBan, Riot Society, Rip Curl, Roxy, RVCA, Salty Crew, Santa Cruz, Spy, Stance, The North Face, Vans and Volcom. The company sells its products through e-commerce Website, www.tillys.com.

Contact

CALIFORNIA
Irvine
10 Whatney
+19496095599.0
www.tillys.com

IPO

2012-05-04

Employees

1 450

Officers

Co-Founder, President, CEO, Chief Strategy Officer & Executive Chairman
Mr. Hezy Shaked
Executive VP, CFO & Corporate Secretary
Mr. Michael L. Henry
Chief Digital Officer
Mr. Jonathon David Kosoff
Executive VP & Chief Merchandising Officer
Ms. Laura Janney
Co-Founder
Ms. Tilly Levine
Chief Information Officer
Erik Quade
Show More
Vice President of Human Resources
Jaheida Sanchez
VP & Controller
Ms. Christina Campbell
Show Less

See Also

Discover More
What is the Intrinsic Value of one TLYS stock?

The intrinsic value of one TLYS stock under the Base Case scenario is 5.28 USD.

Is TLYS stock undervalued or overvalued?

Compared to the current market price of 4.02 USD, Tillys Inc is Undervalued by 24%.

Back to Top