Tillys Inc
NYSE:TLYS

Watchlist Manager
Tillys Inc Logo
Tillys Inc
NYSE:TLYS
Watchlist
Price: 4.02 USD 0.5% Market Closed
Market Cap: 121.2m USD
Have any thoughts about
Tillys Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Tillys Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
13
12
14
15
14
12
8
4
4
8
11
14
12
14
15
16
26
23
25
24
24
25
23
5
1
(4)
(1)
27
42
61
64
54
38
22
10
(3)
(8)
(14)
(34)
(42)
(41)
Depreciation & Amortization
20
21
21
22
22
23
23
23
23
23
23
23
24
23
23
23
23
23
22
22
21
21
21
21
21
20
19
18
18
18
17
16
15
14
14
14
14
13
13
13
13
Change in Deffered Taxes
0
1
(1)
(1)
(1)
(1)
2
2
1
1
(1)
(1)
(1)
(2)
3
3
3
4
1
1
1
1
(6)
(5)
(6)
(6)
(5)
(5)
(3)
(4)
1
0
(1)
2
3
(1)
(1)
(3)
8
13
13
Stock-Based Compensation
3
3
4
4
4
4
4
4
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Other Non-Cash Items
5
5
4
5
5
7
7
7
7
5
5
4
3
3
3
3
3
2
1
1
1
1
2
2
3
3
2
2
2
2
2
2
2
2
2
2
2
3
4
5
5
Cash Taxes Paid
11
8
5
6
8
8
7
9
7
7
9
5
10
10
12
0
11
13
7
7
7
9
12
12
8
4
1
5
18
27
39
35
22
13
1
2
(7)
(6)
(6)
(6)
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
(1)
10
5
(3)
(7)
(2)
(3)
7
13
10
12
8
8
(11)
(7)
(3)
(17)
(3)
(4)
(8)
4
(3)
(3)
23
20
24
35
(2)
(12)
(20)
(46)
(35)
(34)
(30)
(11)
(4)
(0)
3
(4)
(8)
Cash from Operating Activities
38
N/A
38
-2%
48
+28%
45
-6%
37
-18%
34
-9%
37
+10%
32
-13%
43
+33%
50
+18%
49
-3%
51
+6%
45
-12%
47
+3%
33
-30%
38
+17%
52
+35%
34
-34%
47
+36%
44
-6%
39
-11%
52
+34%
36
-30%
19
-47%
41
+115%
33
-20%
39
+18%
78
+100%
58
-26%
65
+13%
63
-2%
27
-58%
19
-29%
5
-71%
(1)
N/A
(0)
+95%
2
N/A
(1)
N/A
(7)
-744%
(16)
-141%
(18)
-11%
Investing Cash Flow
Capital Expenditures
(34)
(26)
(24)
(21)
(21)
(21)
(23)
(22)
(22)
(20)
(17)
(16)
(14)
(12)
(14)
(14)
(13)
(14)
(15)
(15)
(13)
(15)
(14)
(15)
(14)
(10)
(8)
(10)
(13)
(13)
(13)
(11)
(12)
(14)
(15)
(17)
(15)
(14)
(14)
(12)
(12)
Other Items
5
0
0
(10)
0
0
(15)
(10)
(15)
(32)
(5)
(7)
(26)
(20)
(27)
(10)
(11)
(11)
9
(10)
18
35
8
31
48
37
5
(30)
(51)
(70)
(32)
26
36
67
58
2
(17)
(18)
(6)
4
12
Cash from Investing Activities
(28)
N/A
(26)
+7%
(23)
+11%
(31)
-30%
(20)
+33%
(21)
-4%
(38)
-79%
(32)
+15%
(37)
-14%
(52)
-42%
(22)
+58%
(23)
-7%
(39)
-69%
(32)
+17%
(41)
-26%
(24)
+42%
(25)
-5%
(26)
-4%
(6)
+76%
(25)
-304%
5
N/A
20
+293%
(7)
N/A
17
N/A
34
+103%
27
-20%
(3)
N/A
(41)
-1 177%
(63)
-55%
(83)
-31%
(45)
+45%
15
N/A
24
+59%
52
+116%
43
-18%
(14)
N/A
(32)
-121%
(31)
+1%
(20)
+36%
(8)
+60%
(0)
+97%
Financing Cash Flow
Net Issuance of Common Stock
3
0
0
3
3
3
3
1
0
0
2
2
2
2
3
3
5
7
4
4
2
0
2
1
1
1
0
3
9
9
10
(1)
(8)
(10)
(11)
(3)
(2)
0
0
1
1
Net Issuance of Debt
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
24
24
0
0
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
(20)
(20)
(20)
(20)
(29)
(29)
(29)
(29)
(29)
(29)
(29)
(29)
(30)
(30)
(30)
(30)
0
(31)
(31)
(62)
0
(31)
(31)
0
0
0
0
0
0
0
Other
(1)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
Cash from Financing Activities
1
N/A
(1)
N/A
(0)
+25%
2
N/A
3
+14%
3
-3%
2
-10%
(1)
N/A
(1)
-96%
(1)
+5%
1
N/A
(19)
N/A
(19)
+0%
(19)
+1%
(18)
+6%
(26)
-49%
(25)
+6%
(23)
+9%
(26)
-13%
(26)
-1%
(27)
-5%
(29)
-7%
(28)
+4%
(5)
+84%
(5)
N/A
(29)
-525%
(30)
-4%
(21)
+29%
(45)
-116%
(22)
+52%
(52)
-142%
(63)
-21%
(39)
+37%
(41)
-5%
(10)
+76%
(2)
+82%
(1)
+46%
1
N/A
0
-72%
0
+45%
0
+34%
Change in Cash
Net Change in Cash
12
N/A
11
-7%
24
+128%
17
-31%
19
+15%
15
-23%
1
-92%
(1)
N/A
5
N/A
(3)
N/A
28
N/A
9
-67%
(13)
N/A
(4)
+65%
(26)
-477%
(12)
+55%
2
N/A
(14)
N/A
15
N/A
(7)
N/A
17
N/A
43
+156%
2
-95%
31
+1 487%
71
+126%
32
-55%
6
-81%
16
+163%
(51)
N/A
(40)
+22%
(34)
+15%
(21)
+38%
4
N/A
16
+354%
31
+91%
(16)
N/A
(31)
-90%
(31)
-1%
(26)
+16%
(24)
+10%
(18)
+25%
Free Cash Flow
Free Cash Flow
5
N/A
11
+128%
25
+122%
24
-1%
17
-32%
12
-26%
14
+13%
10
-30%
21
+113%
30
+45%
31
+6%
36
+14%
32
-12%
35
+10%
19
-45%
25
+30%
38
+55%
20
-48%
32
+60%
29
-10%
26
-10%
37
+43%
22
-40%
4
-80%
27
+532%
23
-17%
30
+33%
67
+121%
45
-34%
52
+16%
50
-3%
16
-68%
7
-56%
(9)
N/A
(17)
-85%
(17)
-2%
(13)
+24%
(15)
-14%
(21)
-42%
(28)
-36%
(30)
-8%

See Also

Discover More