Teekay Corp
NYSE:TK

Watchlist Manager
Teekay Corp Logo
Teekay Corp
NYSE:TK
Watchlist
Price: 7.66 USD -1.29% Market Closed
Market Cap: 703.5m USD
Have any thoughts about
Teekay Corp?
Write Note

Income Statement

Earnings Waterfall
Teekay Corp

Revenue
1.3B USD
Cost of Revenue
-771.5m USD
Gross Profit
570.6m USD
Operating Expenses
-155.6m USD
Operating Income
415m USD
Other Expenses
-265m USD
Net Income
150m USD

Income Statement
Teekay Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 907
N/A
1 943
+2%
1 994
+3%
2 033
+2%
2 174
+7%
2 295
+6%
2 450
+7%
2 546
+4%
2 540
0%
2 476
-3%
2 329
-6%
2 231
-4%
2 157
-3%
2 110
-2%
1 880
-11%
1 731
-8%
1 623
-6%
1 538
-5%
1 729
+12%
1 821
+5%
1 878
+3%
1 887
+0%
1 945
+3%
2 048
+5%
2 069
+1%
2 039
-1%
1 816
-11%
1 426
-21%
1 096
-23%
848
-23%
683
-20%
711
+4%
838
+18%
993
+18%
1 190
+20%
1 396
+17%
1 511
+8%
1 519
+1%
1 465
-4%
1 411
-4%
1 342
-5%
Gross Profit
Cost of Revenue
(1 030)
(1 016)
(1 004)
(987)
(998)
(1 027)
(1 098)
(1 151)
(1 167)
(1 156)
(1 114)
(1 107)
(1 114)
(1 111)
(1 006)
(988)
(987)
(985)
(1 134)
(1 166)
(1 183)
(1 200)
(1 187)
(1 209)
(1 146)
(1 094)
(995)
(846)
(764)
(678)
(626)
(652)
(715)
(769)
(798)
(817)
(800)
(790)
(787)
(785)
(771)
Gross Profit
878
N/A
927
+6%
990
+7%
1 047
+6%
1 176
+12%
1 268
+8%
1 352
+7%
1 395
+3%
1 373
-2%
1 321
-4%
1 215
-8%
1 124
-8%
1 043
-7%
1 000
-4%
875
-13%
743
-15%
635
-14%
553
-13%
595
+8%
655
+10%
695
+6%
688
-1%
759
+10%
839
+11%
922
+10%
945
+2%
821
-13%
580
-29%
332
-43%
170
-49%
56
-67%
58
+4%
123
+111%
224
+82%
392
+75%
579
+48%
711
+23%
729
+3%
678
-7%
627
-8%
571
-9%
Operating Income
Operating Expenses
(567)
(565)
(564)
(573)
(595)
(616)
(643)
(669)
(678)
(690)
(692)
(689)
(690)
(683)
(592)
(509)
(428)
(353)
(373)
(377)
(380)
(384)
(372)
(368)
(360)
(349)
(340)
(295)
(221)
(184)
(148)
(143)
(169)
(162)
(157)
(155)
(156)
(157)
(155)
(156)
(156)
Selling, General & Administrative
(141)
(141)
(141)
(141)
(138)
(135)
(133)
(128)
(124)
(126)
(120)
(118)
(118)
(116)
(106)
(99)
(93)
(85)
(97)
(95)
(93)
(94)
(81)
(77)
(80)
(78)
(79)
(80)
(76)
(77)
(74)
(71)
(66)
(61)
(58)
(57)
(59)
(59)
(58)
(59)
(61)
Depreciation & Amortization
(426)
(423)
(423)
(432)
(457)
(481)
(510)
(541)
(554)
(565)
(572)
(571)
(572)
(568)
(486)
(410)
(335)
(268)
(276)
(281)
(287)
(291)
(291)
(291)
(281)
(271)
(261)
(215)
(179)
(140)
(106)
(104)
(103)
(101)
(99)
(98)
(97)
(97)
(98)
(97)
(95)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
33
33
33
0
0
0
0
0
0
0
0
0
Operating Income
310
N/A
362
+17%
426
+18%
473
+11%
582
+23%
652
+12%
709
+9%
726
+2%
695
-4%
631
-9%
523
-17%
435
-17%
353
-19%
317
-10%
283
-11%
234
-17%
207
-11%
200
-3%
222
+11%
279
+26%
316
+13%
304
-4%
386
+27%
471
+22%
562
+19%
596
+6%
481
-19%
286
-41%
111
-61%
(14)
N/A
(91)
-562%
(85)
+7%
(46)
+46%
62
N/A
235
+279%
424
+80%
555
+31%
572
+3%
523
-9%
470
-10%
415
-12%
Pre-Tax Income
Interest Income Expense
(225)
(165)
(292)
(319)
(187)
(366)
(238)
(317)
(497)
(332)
(234)
(128)
(158)
(331)
(470)
(425)
(290)
(157)
(200)
(318)
(375)
(366)
(313)
(245)
(194)
(187)
(197)
(142)
(121)
(105)
(82)
(85)
(75)
(63)
(40)
(23)
(14)
(7)
0
10
19
Non-Reccuring Items
(148)
(82)
1
(21)
(33)
(31)
(84)
(103)
(172)
(179)
(139)
(104)
(50)
(293)
(276)
(290)
(310)
(58)
(58)
(49)
(16)
(190)
(184)
(223)
(236)
(129)
(166)
(115)
(186)
(119)
(94)
(98)
(12)
8
10
14
14
(5)
9
22
22
Total Other Income
9
7
(1)
(9)
(9)
(7)
2
1
(20)
(19)
(39)
(39)
(18)
(23)
(54)
(55)
(54)
(52)
(2)
(1)
(13)
(12)
(13)
(15)
(5)
(18)
(18)
(18)
(23)
(12)
(15)
(15)
(10)
(1)
5
3
2
(3)
(2)
(1)
2
Pre-Tax Income
(54)
N/A
123
N/A
134
+10%
125
-7%
353
+182%
248
-30%
389
+57%
308
-21%
7
-98%
101
+1 385%
111
+10%
163
+47%
127
-22%
(331)
N/A
(517)
-56%
(537)
-4%
(446)
+17%
(66)
+85%
(38)
+42%
(89)
-133%
(88)
+0%
(264)
-199%
(124)
+53%
(11)
+91%
128
N/A
263
+106%
100
-62%
10
-90%
(220)
N/A
(249)
-13%
(282)
-13%
(282)
+0%
(143)
+49%
6
N/A
211
+3 277%
417
+98%
557
+34%
557
0%
530
-5%
502
-5%
459
-9%
Net Income
Tax Provision
(5)
(8)
(10)
(6)
(4)
(3)
17
15
14
17
(25)
(26)
(29)
(34)
(12)
(13)
(19)
(18)
(20)
(21)
(15)
(14)
(26)
(24)
(4)
(4)
(9)
(5)
(20)
(15)
5
5
4
1
(1)
(5)
(14)
(11)
(12)
(7)
(1)
Income from Continuing Operations
(58)
114
124
119
349
245
406
322
21
118
87
137
98
(365)
(529)
(550)
(465)
(84)
(58)
(109)
(104)
(278)
(149)
(36)
124
259
91
6
(239)
(264)
(277)
(277)
(140)
8
210
413
543
546
517
495
457
Income to Minority Interest
(105)
(226)
(179)
(183)
(305)
(215)
(323)
(279)
(122)
(200)
(210)
(257)
(220)
224
366
412
378
(3)
(22)
(34)
(50)
(63)
(162)
(241)
(339)
(311)
(174)
(47)
149
175
175
142
37
(43)
(173)
(286)
(382)
(392)
(367)
(339)
(307)
Net Income (Common)
(164)
N/A
(112)
+31%
(55)
+51%
(64)
-17%
45
N/A
30
-33%
82
+172%
43
-48%
(101)
N/A
(82)
+18%
(123)
-50%
(120)
+3%
(122)
-2%
(141)
-15%
(163)
-16%
(139)
+15%
(87)
+37%
(86)
+1%
(79)
+8%
(143)
-81%
(154)
-8%
(340)
-121%
(311)
+9%
(276)
+11%
(215)
+22%
(52)
+76%
(83)
-59%
(3)
+96%
(27)
-748%
6
N/A
8
+35%
(21)
N/A
(14)
+34%
22
N/A
78
+258%
126
+61%
161
+28%
154
-4%
151
-2%
157
+4%
150
-4%
EPS (Diluted)
-2.27
N/A
-1.51
+33%
-0.76
+50%
-0.89
-17%
0.61
N/A
0.41
-33%
1.12
+173%
0.58
-48%
-1.39
N/A
-0.96
+31%
-1.56
-63%
-1.38
+12%
-1.42
-3%
-1.64
-15%
-1.89
-15%
-1.42
+25%
-0.86
+39%
-0.85
+1%
-0.79
+7%
-1.42
-80%
-1.53
-8%
-3.38
-121%
-3.08
+9%
-2.74
+11%
-2.14
+22%
-0.52
+76%
-0.82
-58%
-0.03
+96%
-0.26
-767%
0.05
N/A
0.07
+40%
-0.2
N/A
-0.13
+35%
0.2
N/A
0.75
+275%
1.25
+67%
1.66
+33%
1.62
-2%
1.56
-4%
1.64
+5%
1.58
-4%

See Also

Discover More