
Thor Industries Inc
NYSE:THO

Intrinsic Value
The intrinsic value of one
THO
stock under the Base Case scenario is
83.77
USD.
Compared to the current market price of 69.08 USD,
Thor Industries Inc
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Thor Industries Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Thor Industries Inc
Balance Sheet Decomposition
Thor Industries Inc
Current Assets | 2.5B |
Cash & Short-Term Investments | 373.8m |
Receivables | 653.3m |
Other Current Assets | 1.5B |
Non-Current Assets | 4.2B |
Long-Term Investments | 136.2m |
PP&E | 1.3B |
Intangibles | 2.5B |
Other Non-Current Assets | 195.2m |
Free Cash Flow Analysis
Thor Industries Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Thor Industries Inc
Revenue
|
9.5B
USD
|
Cost of Revenue
|
-8.1B
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-1B
USD
|
Operating Income
|
342.2m
USD
|
Other Expenses
|
-140.1m
USD
|
Net Income
|
202.1m
USD
|
THO Profitability Score
Profitability Due Diligence
Thor Industries Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Thor Industries Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
THO Solvency Score
Solvency Due Diligence
Thor Industries Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Thor Industries Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
THO Price Targets Summary
Thor Industries Inc
According to Wall Street analysts, the average 1-year price target for
THO
is 91.15 USD
with a low forecast of 65.65 USD and a high forecast of 126 USD.
Dividends
Current shareholder yield for THO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
THO
stock under the Base Case scenario is
83.77
USD.
Compared to the current market price of 69.08 USD,
Thor Industries Inc
is
Undervalued by 18%.