Tegna Inc
NYSE:TGNA

Watchlist Manager
Tegna Inc Logo
Tegna Inc
NYSE:TGNA
Watchlist
Price: 18.71 USD 1.03%
Market Cap: 3B USD
Have any thoughts about
Tegna Inc?
Write Note

Intrinsic Value

The intrinsic value of one TGNA stock under the Base Case scenario is 44.33 USD. Compared to the current market price of 18.71 USD, Tegna Inc is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TGNA Intrinsic Value
44.33 USD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tegna Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TGNA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TGNA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tegna Inc

Provide an overview of the primary business activities
of Tegna Inc.

What unique competitive advantages
does Tegna Inc hold over its rivals?

What risks and challenges
does Tegna Inc face in the near future?

Has there been any significant insider trading activity
in Tegna Inc recently?

Summarize the latest earnings call
of Tegna Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tegna Inc.

Provide P/S
for Tegna Inc.

Provide P/E
for Tegna Inc.

Provide P/OCF
for Tegna Inc.

Provide P/FCFE
for Tegna Inc.

Provide P/B
for Tegna Inc.

Provide EV/S
for Tegna Inc.

Provide EV/GP
for Tegna Inc.

Provide EV/EBITDA
for Tegna Inc.

Provide EV/EBIT
for Tegna Inc.

Provide EV/OCF
for Tegna Inc.

Provide EV/FCFF
for Tegna Inc.

Provide EV/IC
for Tegna Inc.

Show me price targets
for Tegna Inc made by professional analysts.

What are the Revenue projections
for Tegna Inc?

How accurate were the past Revenue estimates
for Tegna Inc?

What are the Net Income projections
for Tegna Inc?

How accurate were the past Net Income estimates
for Tegna Inc?

What are the EPS projections
for Tegna Inc?

How accurate were the past EPS estimates
for Tegna Inc?

What are the EBIT projections
for Tegna Inc?

How accurate were the past EBIT estimates
for Tegna Inc?

Compare the revenue forecasts
for Tegna Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tegna Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tegna Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tegna Inc compared to its peers.

Compare the P/E ratios
of Tegna Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Tegna Inc with its peers.

Analyze the financial leverage
of Tegna Inc compared to its main competitors.

Show all profitability ratios
for Tegna Inc.

Provide ROE
for Tegna Inc.

Provide ROA
for Tegna Inc.

Provide ROIC
for Tegna Inc.

Provide ROCE
for Tegna Inc.

Provide Gross Margin
for Tegna Inc.

Provide Operating Margin
for Tegna Inc.

Provide Net Margin
for Tegna Inc.

Provide FCF Margin
for Tegna Inc.

Show all solvency ratios
for Tegna Inc.

Provide D/E Ratio
for Tegna Inc.

Provide D/A Ratio
for Tegna Inc.

Provide Interest Coverage Ratio
for Tegna Inc.

Provide Altman Z-Score Ratio
for Tegna Inc.

Provide Quick Ratio
for Tegna Inc.

Provide Current Ratio
for Tegna Inc.

Provide Cash Ratio
for Tegna Inc.

What is the historical Revenue growth
over the last 5 years for Tegna Inc?

What is the historical Net Income growth
over the last 5 years for Tegna Inc?

What is the current Free Cash Flow
of Tegna Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tegna Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tegna Inc

Current Assets 1.2B
Cash & Short-Term Investments 536.3m
Receivables 615.6m
Other Current Assets 63.9m
Non-Current Assets 6B
Long-Term Investments 46.2m
PP&E 509.3m
Intangibles 5.3B
Other Non-Current Assets 88.9m
Current Liabilities 466.7m
Accounts Payable 92m
Accrued Liabilities 174.1m
Other Current Liabilities 200.7m
Non-Current Liabilities 3.9B
Long-Term Debt 3.1B
Other Non-Current Liabilities 785m
Efficiency

Earnings Waterfall
Tegna Inc

Revenue
3B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.2B USD
Operating Expenses
-577.3m USD
Operating Income
656.4m USD
Other Expenses
-163.4m USD
Net Income
493m USD

Free Cash Flow Analysis
Tegna Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

TEGNA reported a strong third quarter with revenues up 13% year-over-year to $807 million, surpassing their 9% to 12% growth guidance. This growth was fueled by record political advertising, totaling $375 million year-to-date. However, subscription revenue dipped 6% to $356 million. The company aims for $90 million to $100 million in annual cost savings by 2025, expecting $50 million by the end of 2024. Looking ahead, Q4 revenue is projected to grow by 19% to 21% driven by political advertising, while overall expenses may rise 1% to 3% due to programming investments. The updated tax guidance indicates a rate of 22% to 23% in 2024.

What is Earnings Call?
Fundamental Scores

TGNA Profitability Score
Profitability Due Diligence

Tegna Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
58/100
Profitability
Score

Tegna Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TGNA Solvency Score
Solvency Due Diligence

Tegna Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
44/100
Solvency
Score

Tegna Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TGNA Price Targets Summary
Tegna Inc

Wall Street analysts forecast TGNA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TGNA is 20.91 USD with a low forecast of 19.19 USD and a high forecast of 24.15 USD.

Lowest
Price Target
19.19 USD
3% Upside
Average
Price Target
20.91 USD
12% Upside
Highest
Price Target
24.15 USD
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TGNA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TGNA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TGNA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TGNA News

Other Videos

Profile

Tegna Inc Logo
Tegna Inc

Country

United States of America

Industry

Media

Market Cap

3B USD

Dividend Yield

2.55%

Description

TEGNA, Inc. is a media company, which serves the greater good of its communities through empowering stories, impactful investigations and innovative marketing services. The company is headquartered in Mc Lean, Virginia and currently employs 6,200 full-time employees. The company operates approximately 64 television stations in over 51 United States markets and owns four network affiliates in approximately 25 markets among independent station groups, reaching approximately 39 % of all television households nationwide. The firm also owns multicast networks, including True Crime Network and Quest. TEGNA also owns multicast networks True Crime Network, Twist and Quest. TEGNA offers solutions to help businesses reach consumers across television, digital and over-the-top (OTT) platforms, including Premion, TEGNA’s OTT advertising service. The firm owns and operates entertainment brands, including True Crime Network, Quest and Twist. The firm's Premion is an advertising platform that places advertisements alongside long-form (full-episode) and live streaming content across networks.

Contact

VIRGINIA
MC LEAN
8350 Broad Street, Suite 2000
+17038736600.0
www.tegna.com

IPO

1969-03-10

Employees

6 200

Officers

Executive VP & COO of Media Operations
Ms. Lynn Beall
President, CEO, CFO & Director
Mr. Michael F. Steib
Senior VP & CTO
Mr. Kurt Rao
Senior VP & Chief Legal Officer
Mr. Alex J. Tolston Esq.
VP of Corporate Communications & Chief Communications Officer
Ms. Anne W. Bentley
Senior VP & Chief Human Resources Officer
Mr. Jeffery Newman
Show More
Senior Vice President of Labor Relations
Mr. William A. Behan
Senior Vice President of National Sales - USA Today Network
Mr. Howard L. Griffin
Senior VP of Digital & Chief Growth Officer
Mr. Tom Cox
Senior VP of Media Operations and President & GM of WFAA -Dallas/Fort Worth
Mr. Brad Ramsey
Show Less

See Also

Discover More
What is the Intrinsic Value of one TGNA stock?

The intrinsic value of one TGNA stock under the Base Case scenario is 44.33 USD.

Is TGNA stock undervalued or overvalued?

Compared to the current market price of 18.71 USD, Tegna Inc is Undervalued by 58%.

Back to Top