TFII Intrinsic Valuation and Fundamental Analysis - TFI International Inc - Alpha Spread
T

TFI International Inc
NYSE:TFII

Watchlist Manager
TFI International Inc
NYSE:TFII
Watchlist
Price: 145.35 USD -2.96% Market Closed
Market Cap: 12.4B USD
Have any thoughts about
TFI International Inc?
Write Note

Intrinsic Value

The intrinsic value of one TFII stock under the Base Case scenario is 172.33 USD. Compared to the current market price of 145.35 USD, TFI International Inc is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TFII Intrinsic Value
172.33 USD
Undervaluation 16%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TFI International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TFII based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TFII?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about TFI International Inc

Provide an overview of the primary business activities
of TFI International Inc.

What unique competitive advantages
does TFI International Inc hold over its rivals?

What risks and challenges
does TFI International Inc face in the near future?

Summarize the latest earnings call
of TFI International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TFI International Inc.

Provide P/S
for TFI International Inc.

Provide P/E
for TFI International Inc.

Provide P/OCF
for TFI International Inc.

Provide P/FCFE
for TFI International Inc.

Provide P/B
for TFI International Inc.

Provide EV/S
for TFI International Inc.

Provide EV/GP
for TFI International Inc.

Provide EV/EBITDA
for TFI International Inc.

Provide EV/EBIT
for TFI International Inc.

Provide EV/OCF
for TFI International Inc.

Provide EV/FCFF
for TFI International Inc.

Provide EV/IC
for TFI International Inc.

Show me price targets
for TFI International Inc made by professional analysts.

What are the Revenue projections
for TFI International Inc?

How accurate were the past Revenue estimates
for TFI International Inc?

What are the Net Income projections
for TFI International Inc?

How accurate were the past Net Income estimates
for TFI International Inc?

What are the EPS projections
for TFI International Inc?

How accurate were the past EPS estimates
for TFI International Inc?

What are the EBIT projections
for TFI International Inc?

How accurate were the past EBIT estimates
for TFI International Inc?

Compare the revenue forecasts
for TFI International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TFI International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TFI International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of TFI International Inc compared to its peers.

Compare the P/E ratios
of TFI International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing TFI International Inc with its peers.

Analyze the financial leverage
of TFI International Inc compared to its main competitors.

Show all profitability ratios
for TFI International Inc.

Provide ROE
for TFI International Inc.

Provide ROA
for TFI International Inc.

Provide ROIC
for TFI International Inc.

Provide ROCE
for TFI International Inc.

Provide Gross Margin
for TFI International Inc.

Provide Operating Margin
for TFI International Inc.

Provide Net Margin
for TFI International Inc.

Provide FCF Margin
for TFI International Inc.

Show all solvency ratios
for TFI International Inc.

Provide D/E Ratio
for TFI International Inc.

Provide D/A Ratio
for TFI International Inc.

Provide Interest Coverage Ratio
for TFI International Inc.

Provide Altman Z-Score Ratio
for TFI International Inc.

Provide Quick Ratio
for TFI International Inc.

Provide Current Ratio
for TFI International Inc.

Provide Cash Ratio
for TFI International Inc.

What is the historical Revenue growth
over the last 5 years for TFI International Inc?

What is the historical Net Income growth
over the last 5 years for TFI International Inc?

What is the current Free Cash Flow
of TFI International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for TFI International Inc.

Business Breakdown

TFI International Inc. is a North American transportation and logistics powerhouse, renowned for its extensive network and diverse service offerings. Founded in 1957, the company has flourished into a multifaceted organization, operating across several segments, including truckload, less-than-truckload (LTL), logistics, and package and courier services. By strategically acquiring smaller firms and enhancing its operational efficiency, TFI has established a robust footprint in the continental marketplace. Investors looking for growth will appreciate TFI’s commitment to innovation, leveraging technology to optimize routes and improve service delivery, all while maintaining a focus on sustainab...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TFI International Inc

Current Assets 1.3B
Cash & Short-Term Investments 26.6m
Receivables 1.1B
Other Current Assets 142.2m
Non-Current Assets 6.2B
Long-Term Investments 20.9m
PP&E 3.5B
Intangibles 2.6B
Other Non-Current Assets 33.4m
Current Liabilities 1.4B
Accounts Payable 728.4m
Other Current Liabilities 625.2m
Non-Current Liabilities 3.5B
Long-Term Debt 2.7B
Other Non-Current Liabilities 732m
Efficiency

Earnings Waterfall
TFI International Inc

Revenue
8B USD
Cost of Revenue
-4B USD
Gross Profit
4B USD
Operating Expenses
-3.3B USD
Operating Income
745.5m USD
Other Expenses
-270.2m USD
Net Income
475.3m USD

Free Cash Flow Analysis
TFI International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, the company saw strong performance with a 27% increase in revenue before fuel surcharge, reaching $1.96 billion, and operating income of $208 million. The Daseke acquisition significantly boosted revenue and contributed $23 million to operating income. Adjusted EPS rose to $1.71. Free cash flow generation was robust at $151 million. The company reiterated its full-year guidance, expecting EPS between $6.75 and $7 and free cash flow of $825-$900 million. A quarterly dividend increased by 14% to $0.40 per share. Strategic cost management and efficient operations remain core focuses to navigate current market challenges and optimize the benefits of recent acquisitions.

What is Earnings Call?
Fundamental Scores

TFII Profitability Score
Profitability Due Diligence

TFI International Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
59/100
Profitability
Score

TFI International Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

TFII Solvency Score
Solvency Due Diligence

TFI International Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
43/100
Solvency
Score

TFI International Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TFII Price Targets Summary
TFI International Inc

Wall Street analysts forecast TFII stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TFII is 157.91 USD with a low forecast of 104.66 USD and a high forecast of 194.3 USD.

Lowest
Price Target
104.66 USD
28% Downside
Average
Price Target
157.91 USD
9% Upside
Highest
Price Target
194.3 USD
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TFII?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TFII is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TFII dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TFII Price
TFI International Inc

1M 1M
-2%
6M 6M
-10%
1Y 1Y
+14%
3Y 3Y
+33%
5Y 5Y
+401%
10Y 10Y
+629%
Annual Price Range
145.35
52w Low
106.76
52w High
162.09
Price Metrics
Average Annual Return 44.03%
Standard Deviation of Annual Returns 56.48%
Max Drawdown -53%
Shares Statistics
Market Capitalization 12.7B USD
Shares Outstanding 85 124 441
Percentage of Shares Shorted 0.33%

Competitive Landscape

TFII News

Other Videos

Profile

TFI International Inc

Country

Canada

Industry

Road & Rail

Market Cap

12.7B USD

Dividend Yield

1.07%

Description

TFI International, Inc. engages in the provision of freight transportation and logistics services. The company is headquartered in Saint-Laurent, Quebec and currently employs 29,539 full-time employees. The company went IPO on 2002-09-30. The firm's segments include Package and Courier, Less-Than-Truckload, Truckload and Logistics. The Package and Courier segment consists of pickup, transport and delivery of items across North America. The Less-Than-Truckload segment offers pickup, consolidation, transport and delivery of smaller loads. The Truckload segment consists of full loads carried directly from the customer to the destination using a closed van or specialized equipment to meet the customer's specific needs. The Truckload segment also includes expedited transportation, flatbed, container and dedicated services. The Logistics segment offers logistics services, including brokerage, freight forwarding and transportation management, as well as small package parcel delivery.

Contact

QUEBEC
Saint-Laurent
8801 Rte Transcanadienne Suite 500
+15143314000.0
tfiintl.com

IPO

2002-09-30

Employees

29 539

Officers

See Also

Discover More
What is the Intrinsic Value of one TFII stock?

The intrinsic value of one TFII stock under the Base Case scenario is 172.33 USD.

Is TFII stock undervalued or overvalued?

Compared to the current market price of 145.35 USD, TFI International Inc is Undervalued by 16%.

Back to Top