
Teledyne Technologies Inc
NYSE:TDY

Intrinsic Value
The intrinsic value of one
TDY
stock under the Base Case scenario is
399.82
USD.
Compared to the current market price of 462.19 USD,
Teledyne Technologies Inc
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Teledyne Technologies Inc
Fundamental Analysis

Teledyne’s recent acquisitions, such as FLIR Systems, could create hefty integration challenges and weigh on margins if cost synergies and cross-selling opportunities fail to materialize as planned, putting investor confidence at risk.
Teledyne’s broad product portfolio, spanning digital imaging, environmental instrumentation, and aerospace electronics, creates cross-segment synergies that help mitigate cyclical downturns in any one end market and strengthen its competitive edge.

Revenue & Expenses Breakdown
Teledyne Technologies Inc
Balance Sheet Decomposition
Teledyne Technologies Inc
Current Assets | 2.9B |
Cash & Short-Term Investments | 649.8m |
Receivables | 1.2B |
Other Current Assets | 1.1B |
Non-Current Assets | 11.3B |
PP&E | 873.8m |
Intangibles | 10B |
Other Non-Current Assets | 378.7m |
Free Cash Flow Analysis
Teledyne Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Teledyne Technologies Inc
Revenue
|
5.7B
USD
|
Cost of Revenue
|
-3.2B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
-222.4m
USD
|
Net Income
|
819.2m
USD
|
TDY Profitability Score
Profitability Due Diligence
Teledyne Technologies Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Teledyne Technologies Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
TDY Solvency Score
Solvency Due Diligence
Teledyne Technologies Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Teledyne Technologies Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TDY Price Targets Summary
Teledyne Technologies Inc
According to Wall Street analysts, the average 1-year price target for
TDY
is 585.12 USD
with a low forecast of 526.32 USD and a high forecast of 630 USD.
Dividends
Current shareholder yield for TDY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TDY
stock under the Base Case scenario is
399.82
USD.
Compared to the current market price of 462.19 USD,
Teledyne Technologies Inc
is
Overvalued by 13%.