Telephone and Data Systems Inc
NYSE:TDS

Watchlist Manager
Telephone and Data Systems Inc Logo
Telephone and Data Systems Inc
NYSE:TDS
Watchlist
Price: 34.04 USD 3.15% Market Closed
Market Cap: 3.6B USD
Have any thoughts about
Telephone and Data Systems Inc?
Write Note

Relative Value

The Relative Value of one TDS stock under the Base Case scenario is 53.19 USD. Compared to the current market price of 34.04 USD, Telephone and Data Systems Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDS Relative Value
Base Case
53.19 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.8
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
11.3
Industry
17.1
Forward
-51.1
vs History
0
vs Industry
69
Median 3Y
1.6
Median 5Y
1.7
Industry
6.5
vs History
28
vs Industry
47
Median 3Y
5.4
Median 5Y
3
Industry
16.3
vs History
0
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9
vs History
0
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
2
Forward
1.5
vs History
0
vs Industry
64
Median 3Y
1.8
Median 5Y
1.7
Industry
4.2
vs History
0
vs Industry
47
Median 3Y
4.6
Median 5Y
4.3
Industry
8.1
Forward
5.6
vs History
14
vs Industry
10
Median 3Y
30
Median 5Y
20.9
Industry
13.7
Forward
52.8
vs History
1
vs Industry
58
Median 3Y
4.4
Median 5Y
4.1
Industry
8.8
vs History
23
vs Industry
13
Median 3Y
-12.2
Median 5Y
29.2
Industry
16
vs History
0
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

TDS Competitors Multiples
Telephone and Data Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Telephone and Data Systems Inc
NYSE:TDS
3.8B USD 0.8 -6.3 6.6 36.9
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22

See Also

Discover More
Back to Top