
TransDigm Group Inc
NYSE:TDG

Intrinsic Value
The intrinsic value of one
TDG
stock under the Base Case scenario is
1 065.63
USD.
Compared to the current market price of 1 337.66 USD,
TransDigm Group Inc
is
Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TransDigm Group Inc
Fundamental Analysis

TransDigm’s high financial leverage poses a significant risk in a rising interest rate environment, potentially constraining its ability to finance future acquisitions or invest in new product development and margin improvement.
TransDigm’s proprietary, sole-source aerospace components give it substantial pricing power, enabling robust margins that should remain resilient even during periodic industry slumps.

Revenue & Expenses Breakdown
TransDigm Group Inc
Balance Sheet Decomposition
TransDigm Group Inc
Current Assets | 6.2B |
Cash & Short-Term Investments | 2.5B |
Receivables | 1.5B |
Other Current Assets | 2.2B |
Non-Current Assets | 15.4B |
PP&E | 1.5B |
Intangibles | 13.7B |
Other Non-Current Assets | 162m |
Free Cash Flow Analysis
TransDigm Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
TransDigm Group Inc
Revenue
|
8.2B
USD
|
Cost of Revenue
|
-3.2B
USD
|
Gross Profit
|
4.9B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
3.8B
USD
|
Other Expenses
|
-2.2B
USD
|
Net Income
|
1.6B
USD
|
TDG Profitability Score
Profitability Due Diligence
TransDigm Group Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
TransDigm Group Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
TDG Solvency Score
Solvency Due Diligence
TransDigm Group Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
TransDigm Group Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TDG Price Targets Summary
TransDigm Group Inc
According to Wall Street analysts, the average 1-year price target for
TDG
is 1 503.28 USD
with a low forecast of 1 060.5 USD and a high forecast of 1 685.25 USD.
Dividends
Current shareholder yield for TDG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TDG
stock under the Base Case scenario is
1 065.63
USD.
Compared to the current market price of 1 337.66 USD,
TransDigm Group Inc
is
Overvalued by 20%.