Molson Coors Beverage Co
NYSE:TAP

Watchlist Manager
Molson Coors Beverage Co Logo
Molson Coors Beverage Co
NYSE:TAP
Watchlist
Price: 58.6 USD 0.05% Market Closed
Market Cap: 11.7B USD
Have any thoughts about
Molson Coors Beverage Co?
Write Note

Intrinsic Value

The intrinsic value of one TAP stock under the Base Case scenario is 86.7 USD. Compared to the current market price of 58.6 USD, Molson Coors Beverage Co is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TAP Intrinsic Value
86.7 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Molson Coors Beverage Co

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TAP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TAP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TAP?
Bearish
Neutral
Bullish

Fundamental Analysis

58.6 USD
+0.05%
+0.05%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Molson Coors Beverage Co
US
Beverages
Market Cap
12.1B USD
IPO
Mar 17, 1980
Employees
16 300
United States of America
Market Cap
12.1B USD
Industry
Beverages
IPO
Mar 17, 1980
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Molson Coors Beverage Co

Provide an overview of the primary business activities
of Molson Coors Beverage Co.

What unique competitive advantages
does Molson Coors Beverage Co hold over its rivals?

What risks and challenges
does Molson Coors Beverage Co face in the near future?

Has there been any significant insider trading activity
in Molson Coors Beverage Co recently?

Summarize the latest earnings call
of Molson Coors Beverage Co.

What significant events have occurred
in Molson Coors Beverage Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Molson Coors Beverage Co.

Provide P/S
for Molson Coors Beverage Co.

Provide P/E
for Molson Coors Beverage Co.

Provide P/OCF
for Molson Coors Beverage Co.

Provide P/FCFE
for Molson Coors Beverage Co.

Provide P/B
for Molson Coors Beverage Co.

Provide EV/S
for Molson Coors Beverage Co.

Provide EV/GP
for Molson Coors Beverage Co.

Provide EV/EBITDA
for Molson Coors Beverage Co.

Provide EV/EBIT
for Molson Coors Beverage Co.

Provide EV/OCF
for Molson Coors Beverage Co.

Provide EV/FCFF
for Molson Coors Beverage Co.

Provide EV/IC
for Molson Coors Beverage Co.

Show me price targets
for Molson Coors Beverage Co made by professional analysts.

What are the Revenue projections
for Molson Coors Beverage Co?

How accurate were the past Revenue estimates
for Molson Coors Beverage Co?

What are the Net Income projections
for Molson Coors Beverage Co?

How accurate were the past Net Income estimates
for Molson Coors Beverage Co?

What are the EPS projections
for Molson Coors Beverage Co?

How accurate were the past EPS estimates
for Molson Coors Beverage Co?

What are the EBIT projections
for Molson Coors Beverage Co?

How accurate were the past EBIT estimates
for Molson Coors Beverage Co?

Compare the revenue forecasts
for Molson Coors Beverage Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Molson Coors Beverage Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Molson Coors Beverage Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Molson Coors Beverage Co compared to its peers.

Compare the P/E ratios
of Molson Coors Beverage Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Molson Coors Beverage Co with its peers.

Analyze the financial leverage
of Molson Coors Beverage Co compared to its main competitors.

Show all profitability ratios
for Molson Coors Beverage Co.

Provide ROE
for Molson Coors Beverage Co.

Provide ROA
for Molson Coors Beverage Co.

Provide ROIC
for Molson Coors Beverage Co.

Provide ROCE
for Molson Coors Beverage Co.

Provide Gross Margin
for Molson Coors Beverage Co.

Provide Operating Margin
for Molson Coors Beverage Co.

Provide Net Margin
for Molson Coors Beverage Co.

Provide FCF Margin
for Molson Coors Beverage Co.

Show all solvency ratios
for Molson Coors Beverage Co.

Provide D/E Ratio
for Molson Coors Beverage Co.

Provide D/A Ratio
for Molson Coors Beverage Co.

Provide Interest Coverage Ratio
for Molson Coors Beverage Co.

Provide Altman Z-Score Ratio
for Molson Coors Beverage Co.

Provide Quick Ratio
for Molson Coors Beverage Co.

Provide Current Ratio
for Molson Coors Beverage Co.

Provide Cash Ratio
for Molson Coors Beverage Co.

What is the historical Revenue growth
over the last 5 years for Molson Coors Beverage Co?

What is the historical Net Income growth
over the last 5 years for Molson Coors Beverage Co?

What is the current Free Cash Flow
of Molson Coors Beverage Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Molson Coors Beverage Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Molson Coors Beverage Co

Current Assets 3.2B
Cash & Short-Term Investments 1B
Receivables 1B
Other Current Assets 1.2B
Non-Current Assets 23.4B
PP&E 4.7B
Intangibles 17.7B
Other Non-Current Assets 985.5m
Current Liabilities 3.2B
Accounts Payable 3.2B
Accrued Liabilities 48.2m
Short-Term Debt 27.4m
Other Current Liabilities 10.3m
Non-Current Liabilities 10B
Long-Term Debt 6.2B
Other Non-Current Liabilities 3.8B
Efficiency

Earnings Waterfall
Molson Coors Beverage Co

Revenue
11.7B USD
Cost of Revenue
-7.2B USD
Gross Profit
4.5B USD
Operating Expenses
-2.8B USD
Operating Income
1.8B USD
Other Expenses
-840m USD
Net Income
937.9m USD

Free Cash Flow Analysis
Molson Coors Beverage Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TAP Profitability Score
Profitability Due Diligence

Molson Coors Beverage Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Molson Coors Beverage Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TAP Solvency Score
Solvency Due Diligence

Molson Coors Beverage Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
45/100
Solvency
Score

Molson Coors Beverage Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TAP Price Targets Summary
Molson Coors Beverage Co

Wall Street analysts forecast TAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TAP is 64.34 USD with a low forecast of 47.47 USD and a high forecast of 78.75 USD.

Lowest
Price Target
47.47 USD
19% Downside
Average
Price Target
64.34 USD
10% Upside
Highest
Price Target
78.75 USD
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TAP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TAP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TAP News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one TAP stock?

The intrinsic value of one TAP stock under the Base Case scenario is 86.7 USD.

Is TAP stock undervalued or overvalued?

Compared to the current market price of 58.6 USD, Molson Coors Beverage Co is Undervalued by 32%.

Back to Top