Molson Coors Beverage Co
NYSE:TAP

Watchlist Manager
Molson Coors Beverage Co Logo
Molson Coors Beverage Co
NYSE:TAP
Watchlist
Price: 60.36 USD -0.18% Market Closed
Market Cap: 12B USD
Have any thoughts about
Molson Coors Beverage Co?
Write Note

Intrinsic Value

The intrinsic value of one TAP stock under the Base Case scenario is 89.96 USD. Compared to the current market price of 60.36 USD, Molson Coors Beverage Co is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TAP Intrinsic Value
89.96 USD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Molson Coors Beverage Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TAP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TAP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Molson Coors Beverage Co

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Molson Coors Beverage Co

Provide an overview of the primary business activities
of Molson Coors Beverage Co.

What unique competitive advantages
does Molson Coors Beverage Co hold over its rivals?

What risks and challenges
does Molson Coors Beverage Co face in the near future?

Has there been any significant insider trading activity
in Molson Coors Beverage Co recently?

Summarize the latest earnings call
of Molson Coors Beverage Co.

What significant events have occurred
in Molson Coors Beverage Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Molson Coors Beverage Co.

Provide P/S
for Molson Coors Beverage Co.

Provide P/E
for Molson Coors Beverage Co.

Provide P/OCF
for Molson Coors Beverage Co.

Provide P/FCFE
for Molson Coors Beverage Co.

Provide P/B
for Molson Coors Beverage Co.

Provide EV/S
for Molson Coors Beverage Co.

Provide EV/GP
for Molson Coors Beverage Co.

Provide EV/EBITDA
for Molson Coors Beverage Co.

Provide EV/EBIT
for Molson Coors Beverage Co.

Provide EV/OCF
for Molson Coors Beverage Co.

Provide EV/FCFF
for Molson Coors Beverage Co.

Provide EV/IC
for Molson Coors Beverage Co.

Show me price targets
for Molson Coors Beverage Co made by professional analysts.

What are the Revenue projections
for Molson Coors Beverage Co?

How accurate were the past Revenue estimates
for Molson Coors Beverage Co?

What are the Net Income projections
for Molson Coors Beverage Co?

How accurate were the past Net Income estimates
for Molson Coors Beverage Co?

What are the EPS projections
for Molson Coors Beverage Co?

How accurate were the past EPS estimates
for Molson Coors Beverage Co?

What are the EBIT projections
for Molson Coors Beverage Co?

How accurate were the past EBIT estimates
for Molson Coors Beverage Co?

Compare the revenue forecasts
for Molson Coors Beverage Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Molson Coors Beverage Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Molson Coors Beverage Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Molson Coors Beverage Co compared to its peers.

Compare the P/E ratios
of Molson Coors Beverage Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Molson Coors Beverage Co with its peers.

Analyze the financial leverage
of Molson Coors Beverage Co compared to its main competitors.

Show all profitability ratios
for Molson Coors Beverage Co.

Provide ROE
for Molson Coors Beverage Co.

Provide ROA
for Molson Coors Beverage Co.

Provide ROIC
for Molson Coors Beverage Co.

Provide ROCE
for Molson Coors Beverage Co.

Provide Gross Margin
for Molson Coors Beverage Co.

Provide Operating Margin
for Molson Coors Beverage Co.

Provide Net Margin
for Molson Coors Beverage Co.

Provide FCF Margin
for Molson Coors Beverage Co.

Show all solvency ratios
for Molson Coors Beverage Co.

Provide D/E Ratio
for Molson Coors Beverage Co.

Provide D/A Ratio
for Molson Coors Beverage Co.

Provide Interest Coverage Ratio
for Molson Coors Beverage Co.

Provide Altman Z-Score Ratio
for Molson Coors Beverage Co.

Provide Quick Ratio
for Molson Coors Beverage Co.

Provide Current Ratio
for Molson Coors Beverage Co.

Provide Cash Ratio
for Molson Coors Beverage Co.

What is the historical Revenue growth
over the last 5 years for Molson Coors Beverage Co?

What is the historical Net Income growth
over the last 5 years for Molson Coors Beverage Co?

What is the current Free Cash Flow
of Molson Coors Beverage Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Molson Coors Beverage Co.

Business Breakdown

Molson Coors Beverage Company, a stalwart in the global beverage industry, has transformed from its historic roots in brewing beer to a diversified beverage powerhouse. With a legacy dating back to 1786, the company has grown to encompass a portfolio of some of the most recognized beer brands, including Coors Light, Miller Lite, and Blue Moon. Recently, Molson Coors has taken bold steps towards innovation and sustainability, pivoting its strategy to incorporate non-alcoholic beverages and ready-to-drink cocktails, attracting a broader consumer base seeking diverse beverage options. This strategic shift not only positions the company to tap into evolving consumer trends but also enhances its...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Molson Coors Beverage Co

Current Assets 3.2B
Cash & Short-Term Investments 1B
Receivables 1B
Other Current Assets 1.2B
Non-Current Assets 23.4B
PP&E 4.7B
Intangibles 17.7B
Other Non-Current Assets 985.5m
Current Liabilities 3.2B
Accounts Payable 3.2B
Accrued Liabilities 48.2m
Short-Term Debt 27.4m
Other Current Liabilities 10.3m
Non-Current Liabilities 10B
Long-Term Debt 6.2B
Other Non-Current Liabilities 3.8B
Efficiency

Earnings Waterfall
Molson Coors Beverage Co

Revenue
11.7B USD
Cost of Revenue
-7.2B USD
Gross Profit
4.5B USD
Operating Expenses
-2.8B USD
Operating Income
1.8B USD
Other Expenses
-840m USD
Net Income
937.9m USD

Free Cash Flow Analysis
Molson Coors Beverage Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Molson Coors faced a 7.8% decline in net sales revenue and a 17.9% drop in U.S. financial volume, largely due to macroeconomic pressures and contract brewing changes. Despite these challenges, the company expects positive annual growth when excluding contract losses. For 2024, revenue guidance is adjusted to a decrease of approximately 1%, previously forecasted as low single-digit growth. However, underlying pretax income and earnings per share are projected to grow in the mid-single digits, supported by reduced costs and ongoing share repurchases. The focus remains on premiumization and stabilizing core brands while maintaining cash flow of about $1.2 billion.

What is Earnings Call?
Fundamental Scores

TAP Profitability Score
Profitability Due Diligence

Molson Coors Beverage Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Molson Coors Beverage Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TAP Solvency Score
Solvency Due Diligence

Molson Coors Beverage Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
45/100
Solvency
Score

Molson Coors Beverage Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TAP Price Targets Summary
Molson Coors Beverage Co

Wall Street analysts forecast TAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TAP is 62.58 USD with a low forecast of 47.47 USD and a high forecast of 78.75 USD.

Lowest
Price Target
47.47 USD
21% Downside
Average
Price Target
62.58 USD
4% Upside
Highest
Price Target
78.75 USD
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TAP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TAP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TAP News

Other Videos

Profile

Molson Coors Beverage Co Logo
Molson Coors Beverage Co

Country

United States of America

Industry

Beverages

Market Cap

12.5B USD

Dividend Yield

2.87%

Description

Molson Coors Beverage Co. is a holding company, which engages in the production and sale of beer. The company is headquartered in Golden, Colorado and currently employs 16,300 full-time employees. The company is engaged in brewing beverages. The firm operates through two segments: Americas and EMEA&APAC. The Americas segment consists of the production, marketing, and sales of its brands and other owned and licensed brands in the United States, Canada, and various countries in Latin and South America. The company also has contract brewing agreements to brew, package and ship products. The EMEA&APAC segment consists of the production, marketing, and sales of its brands as well as several smaller regional brands in the United Kingdom, Central Europe, and various other European countries, along with certain countries within the Middle East, Africa, and the Asia Pacific. The company also has licensing agreements and distribution agreements with various other brewers. The firm's brands include Blue Moon, Carling, Coors Banquet, Coors Light, Miller Lite, Leinenkugel’s Summer Shandy, Creemore Springs, Hop Valley and more.

Contact

COLORADO
Golden
P.O. Box 4030, Nh353
+13032796565.0
www.molsoncoors.com

IPO

1980-03-17

Employees

16 300

Officers

President, CEO & Director
Mr. Gavin D. K. Hattersley
Chief Financial Officer
Ms. Tracey I. Joubert
Chief Legal & Government Affairs Officer and Secretary
Ms. Natalie Maciolek
Executive Officer
Mr. Sergey K. Yeskov
Chief Commercial Officer
Ms. Michelle E. St. Jacques
VP, Controller, Chief Accounting Officer & Principal Accounting Officer
Ms. Roxanne M. Stelter
Show More
Vice President of FP&A and Investor Relations
Greg Tierney
Chief Communications & Corporate Affairs Officer
Mr. Adam Collins
Chief Marketing Officer
Ms. Sofia Colucci
Chief People & Diversity Officer
Mr. Dave Osswald
Show Less

See Also

Discover More
What is the Intrinsic Value of one TAP stock?

The intrinsic value of one TAP stock under the Base Case scenario is 89.96 USD.

Is TAP stock undervalued or overvalued?

Compared to the current market price of 60.36 USD, Molson Coors Beverage Co is Undervalued by 33%.

Back to Top