Molson Coors Beverage Co
NYSE:TAP

Watchlist Manager
Molson Coors Beverage Co Logo
Molson Coors Beverage Co
NYSE:TAP
Watchlist
Price: 60.36 USD -0.18% Market Closed
Market Cap: 12B USD
Have any thoughts about
Molson Coors Beverage Co?
Write Note

Relative Value

The Relative Value of one TAP stock under the Base Case scenario is 101.63 USD. Compared to the current market price of 60.36 USD, Molson Coors Beverage Co is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAP Relative Value
Base Case
101.63 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
66
Median 3Y
1.1
Median 5Y
1
Industry
1.7
Forward
1.1
vs History
34
vs Industry
58
Median 3Y
11.2
Median 5Y
10.6
Industry
19.3
Forward
11
vs History
46
vs Industry
58
Median 3Y
6.7
Median 5Y
6.4
Industry
13.3
vs History
28
vs Industry
40
Median 3Y
6.8
Median 5Y
-11.8
Industry
20.8
vs History
22
vs Industry
69
Median 3Y
0.9
Median 5Y
0.8
Industry
2.1
vs History
69
vs Industry
59
Median 3Y
1.6
Median 5Y
1.6
Industry
1.9
Forward
1.5
vs History
69
vs Industry
64
Median 3Y
4.2
Median 5Y
4.2
Industry
5.1
vs History
58
vs Industry
59
Median 3Y
7.8
Median 5Y
7.5
Industry
12
Forward
7.1
vs History
79
vs Industry
56
Median 3Y
11.3
Median 5Y
11.4
Industry
15.4
Forward
9.9
vs History
57
vs Industry
56
Median 3Y
10.5
Median 5Y
10
Industry
14.4
vs History
46
vs Industry
43
Median 3Y
15.8
Median 5Y
15.3
Industry
19.3
vs History
17
vs Industry
73
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

TAP Competitors Multiples
Molson Coors Beverage Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Molson Coors Beverage Co
NYSE:TAP
12.5B USD 1.1 13.3 7.2 9.9
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
103.7B EUR 1.8 16.6 8.5 11.7
NL
Heineken NV
AEX:HEIA
39.9B EUR 1.3 37.9 7.2 12.9
BR
Ambev SA
BOVESPA:ABEV3
199.4B BRL 2.5 13.9 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
17.2B EUR 0.6 31.9 4.8 9.7
JP
Asahi Group Holdings Ltd
TSE:2502
2.4T JPY 0.8 14 8.7 14.1
DK
Carlsberg A/S
CSE:CARL B
97.8B DKK 1.3 -2.4 8 11.1
CN
Tsingtao Brewery Co Ltd
SSE:600600
95B CNY 2.9 21.2 13.5 13.5
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 15.2 4.4 7.8
CA
Molson Coors Canada Inc
OTC:MXGBF
11.8B USD 0 0 0 0

See Also

Discover More
Back to Top