Molson Coors Beverage Co
NYSE:TAP

Watchlist Manager
Molson Coors Beverage Co Logo
Molson Coors Beverage Co
NYSE:TAP
Watchlist
Price: 58.6 USD 0.05% Market Closed
Market Cap: 11.7B USD
Have any thoughts about
Molson Coors Beverage Co?
Write Note

Relative Value

The Relative Value of one TAP stock under the Base Case scenario is 100.8 USD. Compared to the current market price of 58.6 USD, Molson Coors Beverage Co is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAP Relative Value
Base Case
100.8 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
66
Median 3Y
1.1
Median 5Y
1
Industry
1.7
Forward
1
vs History
36
vs Industry
58
Median 3Y
12.1
Median 5Y
10.6
Industry
19.9
Forward
10.5
vs History
50
vs Industry
58
Median 3Y
6.7
Median 5Y
6.4
Industry
13.6
vs History
30
vs Industry
40
Median 3Y
7
Median 5Y
-11.7
Industry
21.4
vs History
25
vs Industry
69
Median 3Y
0.9
Median 5Y
0.8
Industry
2.2
vs History
79
vs Industry
59
Median 3Y
1.6
Median 5Y
1.6
Industry
1.9
Forward
1.5
vs History
77
vs Industry
64
Median 3Y
4.2
Median 5Y
4.2
Industry
5.1
vs History
63
vs Industry
59
Median 3Y
7.8
Median 5Y
7.5
Industry
12.2
Forward
7
vs History
82
vs Industry
56
Median 3Y
11.3
Median 5Y
11.4
Industry
15.7
Forward
9.7
vs History
63
vs Industry
56
Median 3Y
10.5
Median 5Y
9.9
Industry
14.6
vs History
49
vs Industry
43
Median 3Y
15.7
Median 5Y
15.1
Industry
20.3
vs History
22
vs Industry
73
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6

Multiples Across Competitors

TAP Competitors Multiples
Molson Coors Beverage Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Molson Coors Beverage Co
NYSE:TAP
12.1B USD 1 12.9 7 9.7
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.7 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
95.1B EUR 1.7 15.2 8.1 11.1
NL
Heineken NV
AEX:HEIA
38.7B EUR 1.3 36.8 7 12.6
BR
Ambev SA
BOVESPA:ABEV3
192.2B BRL 2.3 13.8 27.1 0
NL
Heineken Holding NV
AEX:HEIO
16.3B EUR 0.5 30.3 4.6 9.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.4 8.9 14.5
CN
Tsingtao Brewery Co Ltd
SSE:600600
106.4B CNY 3.3 24.5 16.4 16.4
CA
Molson Coors Canada Inc
OTC:MXGBF
13.3B USD 0 0 0 0
DK
Carlsberg A/S
CSE:CARL B
90.6B DKK 1.2 -2.2 7.5 10.4
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 17.3 4.7 8.5

See Also

Discover More
Back to Top