Molson Coors Beverage Co
NYSE:TAP

Watchlist Manager
Molson Coors Beverage Co Logo
Molson Coors Beverage Co
NYSE:TAP
Watchlist
Price: 60.36 USD -0.18% Market Closed
Market Cap: 12B USD
Have any thoughts about
Molson Coors Beverage Co?
Write Note

Income Statement

Earnings Waterfall
Molson Coors Beverage Co

Revenue
11.7B USD
Cost of Revenue
-7.2B USD
Gross Profit
4.5B USD
Operating Expenses
-2.8B USD
Operating Income
1.8B USD
Other Expenses
-840m USD
Net Income
937.9m USD

Income Statement
Molson Coors Beverage Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 201
N/A
4 146
-1%
4 030
-3%
3 848
-5%
3 697
-4%
3 568
-3%
3 525
-1%
3 505
-1%
3 435
-2%
4 885
+42%
6 677
+37%
8 782
+32%
10 717
+22%
11 003
+3%
10 886
-1%
10 880
0%
10 931
+0%
10 770
-1%
10 741
0%
10 605
-1%
10 512
-1%
10 579
+1%
10 379
-2%
9 934
-4%
9 846
-1%
9 654
-2%
9 450
-2%
9 886
+5%
9 955
+1%
10 280
+3%
10 596
+3%
10 578
0%
10 691
+1%
10 701
+0%
10 833
+1%
11 178
+3%
11 541
+3%
11 702
+1%
11 952
+2%
11 938
0%
11 682
-2%
Gross Profit
Cost of Revenue
(2 518)
(2 493)
(2 425)
(2 322)
(2 241)
(2 132)
(2 091)
(2 073)
(2 029)
(2 999)
(3 957)
(5 151)
(6 198)
(6 237)
(6 400)
(6 384)
(6 509)
(6 585)
(6 462)
(6 483)
(6 454)
(6 378)
(6 444)
(6 141)
(6 007)
(5 886)
(5 574)
(5 785)
(5 864)
(6 226)
(6 346)
(6 780)
(7 102)
(7 046)
(7 335)
(7 281)
(7 281)
(7 333)
(7 391)
(7 265)
(7 153)
Gross Profit
1 683
N/A
1 653
-2%
1 605
-3%
1 526
-5%
1 456
-5%
1 436
-1%
1 434
0%
1 432
0%
1 407
-2%
1 886
+34%
2 719
+44%
3 631
+34%
4 519
+24%
4 766
+5%
4 486
-6%
4 496
+0%
4 422
-2%
4 185
-5%
4 279
+2%
4 122
-4%
4 058
-2%
4 201
+4%
3 935
-6%
3 793
-4%
3 839
+1%
3 768
-2%
3 876
+3%
4 100
+6%
4 091
0%
4 053
-1%
4 250
+5%
3 799
-11%
3 589
-6%
3 655
+2%
3 498
-4%
3 897
+11%
4 260
+9%
4 369
+3%
4 562
+4%
4 673
+2%
4 529
-3%
Operating Income
Operating Expenses
(1 175)
(1 176)
(1 152)
(1 119)
(1 094)
(1 037)
(1 049)
(1 079)
(1 093)
(1 597)
(1 693)
(2 354)
(3 016)
(3 052)
(3 028)
(2 990)
(2 920)
(2 803)
(2 777)
(2 802)
(2 778)
(2 728)
(2 703)
(2 457)
(2 402)
(2 437)
(2 350)
(2 507)
(2 538)
(2 555)
(2 687)
(2 713)
(2 708)
(2 619)
(2 558)
(2 585)
(2 672)
(2 780)
(2 820)
(2 813)
(2 751)
Selling, General & Administrative
(1 175)
(1 175)
(1 152)
(1 119)
(1 094)
(1 038)
(1 049)
(1 079)
(1 093)
(1 597)
(2 052)
(2 520)
(3 025)
(3 052)
(3 028)
(2 990)
(2 920)
(2 803)
(2 777)
(2 802)
(2 778)
(2 728)
(2 648)
(2 348)
(2 237)
(2 217)
(2 131)
(2 288)
(2 319)
(2 337)
(2 471)
(2 499)
(2 496)
(2 411)
(2 352)
(2 380)
(2 467)
(2 573)
(2 611)
(2 604)
(2 543)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(55)
(110)
(165)
(220)
(220)
(220)
(218)
(218)
(217)
(214)
(212)
(208)
(206)
(205)
(206)
(207)
(209)
(209)
(208)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
359
167
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
508
N/A
478
-6%
454
-5%
407
-10%
362
-11%
398
+10%
385
-3%
353
-8%
314
-11%
289
-8%
1 026
+255%
1 277
+24%
1 503
+18%
1 714
+14%
1 458
-15%
1 506
+3%
1 502
0%
1 382
-8%
1 503
+9%
1 320
-12%
1 280
-3%
1 473
+15%
1 232
-16%
1 336
+8%
1 438
+8%
1 331
-7%
1 525
+15%
1 593
+4%
1 554
-2%
1 499
-4%
1 563
+4%
1 086
-31%
880
-19%
1 036
+18%
940
-9%
1 312
+40%
1 587
+21%
1 589
+0%
1 742
+10%
1 860
+7%
1 778
-4%
Pre-Tax Income
Interest Income Expense
441
422
431
454
443
410
408
363
366
264
(295)
(324)
(355)
(351)
(338)
(325)
(320)
(330)
(297)
(301)
(311)
(293)
(328)
(317)
(308)
(269)
(265)
(263)
(259)
(266)
(256)
(252)
(247)
(242)
(234)
(221)
(206)
(197)
(190)
(193)
(243)
Non-Reccuring Items
(354)
(313)
(374)
(394)
(320)
(347)
(230)
(230)
68
2 533
2 418
2 436
2 427
(36)
285
291
259
250
(78)
(18)
(684)
(709)
(782)
(897)
(253)
(1 740)
(1 665)
(1 609)
(1 547)
(45)
(61)
(53)
(50)
(884)
(857)
(856)
(874)
(163)
(156)
(156)
(209)
Gain/Loss on Disposition of Assets
22
0
0
3
3
1
0
0
0
21
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
0
0
0
1
(6)
(21)
(36)
(59)
(52)
5
29
60
57
55
51
52
46
57
60
58
9
18
19
23
34
45
42
44
50
41
38
28
26
17
17
16
23
20
24
(3)
Pre-Tax Income
618
N/A
586
-5%
510
-13%
471
-8%
489
+4%
456
-7%
543
+19%
450
-17%
689
+53%
3 054
+344%
3 154
+3%
3 418
+8%
3 635
+6%
1 383
-62%
1 460
+6%
1 523
+4%
1 492
-2%
1 360
-9%
1 184
-13%
1 061
-10%
343
-68%
480
+40%
140
-71%
141
+1%
900
+538%
(644)
N/A
(359)
+44%
(238)
+34%
(208)
+13%
1 239
N/A
1 286
+4%
819
-36%
611
-25%
(63)
N/A
(134)
-115%
252
N/A
523
+108%
1 253
+140%
1 416
+13%
1 535
+8%
1 322
-14%
Net Income
Tax Provision
(57)
(69)
(77)
(99)
(71)
(62)
(65)
(28)
(75)
(1 454)
(1 504)
(1 608)
(1 735)
(362)
(371)
(338)
(256)
(225)
(183)
(161)
(187)
(234)
(158)
(292)
(306)
(302)
(389)
(317)
(240)
(231)
(223)
(97)
(125)
(124)
(116)
(204)
(262)
(296)
(323)
(363)
(353)
Income from Continuing Operations
561
517
433
372
418
395
478
422
614
1 600
1 651
1 810
1 899
1 021
1 088
1 184
1 237
1 135
1 001
901
156
246
(18)
(151)
594
(946)
(748)
(555)
(448)
1 009
1 064
721
486
(187)
(251)
48
261
956
1 093
1 172
970
Income to Minority Interest
(4)
(4)
(6)
(6)
(3)
(3)
(3)
(2)
(5)
(6)
(12)
(15)
(20)
(22)
(20)
(22)
(23)
(18)
(11)
(6)
(2)
(5)
(8)
(10)
(10)
(3)
0
1
4
(3)
9
10
10
11
(4)
(7)
(6)
(8)
(9)
(4)
(32)
Net Income (Common)
557
N/A
514
-8%
432
-16%
370
-14%
421
+14%
395
-6%
477
+21%
420
-12%
606
+44%
1 594
+163%
1 640
+3%
1 797
+10%
1 882
+5%
1 566
-17%
1 635
+4%
1 729
+6%
1 781
+3%
1 117
-37%
990
-11%
895
-10%
154
-83%
242
+57%
(27)
N/A
(161)
-503%
585
N/A
(949)
N/A
(748)
+21%
(554)
+26%
(444)
+20%
1 006
N/A
1 073
+7%
732
-32%
495
-32%
(175)
N/A
(254)
-45%
41
N/A
255
+525%
949
+272%
1 084
+14%
1 169
+8%
938
-20%
EPS (Diluted)
3
N/A
2.76
-8%
2.29
-17%
1.98
-14%
2.26
+14%
2.12
-6%
2.32
+9%
1.94
-16%
2.8
+44%
7.47
+167%
7.59
+2%
8.3
+9%
8.69
+5%
7.21
-17%
7.54
+5%
7.98
+6%
8.22
+3%
5.15
-37%
4.57
-11%
4.13
-10%
0.71
-83%
1.11
+56%
-0.13
N/A
-0.75
-477%
2.69
N/A
-4.38
N/A
-3.45
+21%
-2.56
+26%
-2.04
+20%
4.62
N/A
4.93
+7%
3.36
-32%
2.27
-32%
-0.81
N/A
-1.18
-46%
0.17
N/A
1.16
+582%
4.37
+277%
5.06
+16%
5.54
+9%
4.5
-19%

See Also

Discover More