Molson Coors Beverage Co
NYSE:TAP

Watchlist Manager
Molson Coors Beverage Co Logo
Molson Coors Beverage Co
NYSE:TAP
Watchlist
Price: 58.32 USD -0.48% Market Closed
Market Cap: 11.6B USD
Have any thoughts about
Molson Coors Beverage Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Molson Coors Beverage Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
561
518
438
376
424
399
479
422
611
1 600
2 043
2 198
2 280
1 588
1 663
1 765
1 824
1 135
1 001
901
156
246
(18)
(151)
594
(946)
(748)
(555)
(448)
1 009
1 064
721
486
(187)
(251)
48
261
956
1 093
1 172
970
Depreciation & Amortization
315
313
309
314
322
314
304
293
277
388
518
647
788
813
829
846
853
858
857
858
855
859
903
924
933
922
868
832
811
786
758
728
698
685
683
679
678
683
680
680
686
Change in Deffered Taxes
(19)
0
(23)
(38)
(93)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
19
24
18
20
18
18
21
22
23
30
39
50
59
58
58
52
46
43
39
36
16
9
3
2
19
24
27
29
31
32
32
33
33
34
35
37
42
45
48
49
0
Other Non-Cash Items
570
629
609
607
521
208
191
301
121
(718)
(1 021)
(931)
(1 080)
(287)
(122)
(208)
(2)
704
526
534
1 251
1 147
1 219
1 319
587
2 042
1 906
1 788
1 640
298
261
507
740
1 504
1 689
1 555
1 486
833
812
761
867
Cash Taxes Paid
0
93
0
0
0
134
223
243
286
165
87
32
(3)
(86)
(88)
(83)
(81)
(32)
(33)
29
29
57
58
32
82
127
127
168
144
227
221
177
206
77
84
147
176
245
244
272
191
Cash Interest Paid
173
136
16
37
30
0
128
168
175
0
236
243
356
350
345
327
324
309
297
297
285
285
272
274
272
272
268
265
256
256
251
253
247
240
239
230
230
229
222
222
214
Change in Working Capital
(218)
(172)
(417)
(390)
(516)
(205)
(130)
(200)
(187)
(143)
(444)
(251)
(347)
(248)
(70)
(57)
(163)
(364)
(467)
(430)
(433)
(355)
(126)
38
(11)
(323)
(502)
(680)
(534)
(519)
(437)
(465)
(500)
(500)
(496)
(552)
(436)
(393)
(484)
(534)
(633)
Cash from Operating Activities
1 187
N/A
1 288
+8%
934
-27%
887
-5%
676
-24%
716
+6%
848
+18%
826
-3%
915
+11%
1 127
+23%
1 097
-3%
1 663
+52%
1 642
-1%
1 866
+14%
2 300
+23%
2 346
+2%
2 512
+7%
2 331
-7%
1 918
-18%
1 862
-3%
1 828
-2%
1 897
+4%
1 978
+4%
2 129
+8%
2 102
-1%
1 696
-19%
1 523
-10%
1 384
-9%
1 470
+6%
1 574
+7%
1 645
+5%
1 492
-9%
1 423
-5%
1 502
+6%
1 625
+8%
1 730
+6%
1 989
+15%
2 079
+5%
2 101
+1%
2 079
-1%
1 890
-9%
Investing Cash Flow
Capital Expenditures
(272)
(260)
(268)
(273)
(272)
(275)
(272)
(257)
(256)
(342)
(451)
(574)
(619)
(600)
(628)
(597)
(625)
(652)
(641)
(611)
(618)
(594)
(621)
(628)
(593)
(575)
(452)
(442)
(482)
(523)
(664)
(699)
(690)
(661)
(599)
(608)
(625)
(672)
(705)
(729)
(740)
Other Items
76
20
10
(8)
(60)
(60)
(93)
94
48
(11 945)
(11 763)
(11 954)
(11 877)
61
(30)
(37)
(49)
(17)
30
171
163
161
162
21
27
161
174
169
166
13
12
20
28
36
23
12
(164)
(170)
(172)
(154)
37
Cash from Investing Activities
(195)
N/A
(239)
-23%
(258)
-8%
(281)
-9%
(332)
-18%
(335)
-1%
(365)
-9%
(163)
+55%
(208)
-27%
(12 287)
-5 804%
(12 213)
+1%
(12 528)
-3%
(12 496)
+0%
(538)
+96%
(658)
-22%
(634)
+4%
(674)
-6%
(669)
+1%
(612)
+9%
(440)
+28%
(455)
-3%
(433)
+5%
(459)
-6%
(607)
-32%
(566)
+7%
(414)
+27%
(278)
+33%
(272)
+2%
(315)
-16%
(510)
-62%
(652)
-28%
(679)
-4%
(662)
+3%
(625)
+6%
(576)
+8%
(596)
-3%
(789)
-32%
(842)
-7%
(877)
-4%
(883)
-1%
(704)
+20%
Financing Cash Flow
Net Issuance of Common Stock
52
44
49
(5)
(63)
(116)
2 390
2 437
2 487
2 537
7
7
7
4
10
9
7
16
11
11
11
2
5
4
4
4
5
5
5
5
(13)
(25)
(36)
(48)
(50)
(43)
(65)
(198)
(297)
(554)
(582)
Net Issuance of Debt
(320)
(521)
(384)
(332)
(260)
(51)
(189)
(94)
6 882
9 195
9 336
8 783
2 184
(1 140)
(1 520)
(1 081)
(1 705)
(670)
(909)
(1 376)
(1 320)
(1 584)
(619)
(853)
(990)
(949)
(1 427)
(629)
(1 210)
(1 029)
(901)
(1 301)
(438)
(512)
(678)
(236)
(531)
(429)
(436)
425
(48)
Cash Paid for Dividends
(264)
(274)
(282)
(289)
(297)
(303)
(316)
(328)
(340)
(353)
(353)
(353)
(353)
(353)
(354)
(354)
(354)
(354)
(354)
(355)
(390)
(424)
(459)
(372)
(249)
(125)
(2)
(0)
(74)
(148)
(230)
(313)
(321)
(329)
(336)
(343)
(349)
(355)
(362)
(365)
(367)
Other
(116)
(67)
2
7
5
(62)
(82)
(84)
(131)
(61)
(50)
(50)
(8)
(7)
(3)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(648)
N/A
(817)
-26%
(614)
+25%
(619)
-1%
(614)
+1%
(532)
+13%
1 804
N/A
1 932
+7%
8 899
+361%
11 318
+27%
8 940
-21%
8 386
-6%
1 830
-78%
(1 496)
N/A
(1 867)
-25%
(1 428)
+24%
(2 052)
-44%
(1 009)
+51%
(1 254)
-24%
(1 720)
-37%
(1 699)
+1%
(2 007)
-18%
(1 074)
+47%
(1 221)
-14%
(1 235)
-1%
(1 070)
+13%
(1 424)
-33%
(625)
+56%
(1 279)
-105%
(1 172)
+8%
(1 145)
+2%
(1 638)
-43%
(795)
+51%
(890)
-12%
(1 065)
-20%
(622)
+42%
(945)
-52%
(981)
-4%
(1 095)
-12%
(494)
+55%
(998)
-102%
Change in Cash
Effect of Foreign Exchange Rates
(30)
(49)
(83)
(80)
(58)
(43)
(2)
(18)
(17)
(28)
(31)
(9)
13
26
28
6
(8)
(14)
(16)
(4)
(14)
9
(14)
(11)
19
35
46
41
9
(24)
(23)
(41)
(57)
(25)
(14)
7
22
13
1
(16)
31
Net Change in Cash
315
N/A
182
-42%
(20)
N/A
(92)
-361%
(329)
-256%
(194)
+41%
2 285
N/A
2 577
+13%
9 588
+272%
130
-99%
(2 208)
N/A
(2 487)
-13%
(9 010)
-262%
(142)
+98%
(197)
-39%
290
N/A
(221)
N/A
639
N/A
37
-94%
(303)
N/A
(340)
-12%
(535)
-57%
432
N/A
291
-33%
321
+10%
247
-23%
(133)
N/A
528
N/A
(115)
N/A
(133)
-15%
(174)
-31%
(867)
-398%
(91)
+89%
(37)
+59%
(31)
+18%
519
N/A
277
-47%
269
-3%
130
-52%
686
+427%
220
-68%
Free Cash Flow
Free Cash Flow
916
N/A
1 028
+12%
667
-35%
614
-8%
404
-34%
441
+9%
576
+31%
570
-1%
659
+16%
785
+19%
646
-18%
1 089
+68%
1 023
-6%
1 267
+24%
1 672
+32%
1 749
+5%
1 888
+8%
1 680
-11%
1 276
-24%
1 250
-2%
1 210
-3%
1 304
+8%
1 357
+4%
1 501
+11%
1 509
+1%
1 121
-26%
1 071
-4%
943
-12%
988
+5%
1 051
+6%
981
-7%
792
-19%
733
-7%
841
+15%
1 026
+22%
1 122
+9%
1 364
+22%
1 408
+3%
1 396
-1%
1 351
-3%
1 150
-15%

See Also

Discover More