Talos Energy Inc
NYSE:TALO
Talos Energy Inc
NYSE:TALO
Price:
7.29
USD
0.83%
Market Closed
Market Cap:
1.3B
USD
Income Statement
Earnings Waterfall
Talos Energy Inc
Talos Energy Inc
|
Revenue
|
2B
USD
|
|
Cost of Revenue
|
-567.4m
USD
|
|
Gross Profit
|
1.4B
USD
|
|
Operating Expenses
|
-1.3B
USD
|
|
Operating Income
|
113.9m
USD
|
|
Other Expenses
|
-190.3m
USD
|
|
Net Income
|
-76.4m
USD
|
Income Statement
Talos Energy Inc
Talos Energy Inc
Currency: USD
Millions
TTM
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
272
N/A
|
413
+52%
|
457
+11%
|
565
+24%
|
748
+32%
|
891
+19%
|
924
+4%
|
1 007
+9%
|
953
-5%
|
908
-5%
|
917
+1%
|
719
-22%
|
626
-13%
|
576
-8%
|
656
+14%
|
871
+33%
|
1 027
+18%
|
1 245
+21%
|
1 390
+12%
|
1 606
+15%
|
1 692
+5%
|
1 652
-2%
|
1 561
-6%
|
1 409
-10%
|
1 415
+0%
|
1 458
+3%
|
1 565
+7%
|
1 747
+12%
|
1 873
+7%
|
1 974
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(84)
|
(111)
|
(108)
|
(113)
|
(130)
|
(148)
|
(164)
|
(168)
|
(169)
|
(245)
|
(248)
|
(274)
|
(293)
|
(248)
|
(257)
|
(266)
|
(274)
|
(287)
|
(280)
|
(296)
|
(308)
|
(312)
|
(333)
|
(346)
|
(368)
|
(392)
|
(446)
|
(502)
|
(561)
|
(567)
|
|
| Gross Profit |
189
N/A
|
302
+60%
|
349
+16%
|
452
+30%
|
618
+37%
|
743
+20%
|
760
+2%
|
839
+10%
|
784
-7%
|
663
-15%
|
669
+1%
|
445
-33%
|
333
-25%
|
328
-1%
|
400
+22%
|
606
+52%
|
753
+24%
|
958
+27%
|
1 110
+16%
|
1 310
+18%
|
1 384
+6%
|
1 340
-3%
|
1 228
-8%
|
1 063
-13%
|
1 047
-1%
|
1 066
+2%
|
1 119
+5%
|
1 245
+11%
|
1 312
+5%
|
1 406
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(176)
|
(247)
|
(262)
|
(333)
|
(421)
|
(458)
|
(535)
|
(545)
|
(527)
|
(431)
|
(453)
|
(429)
|
(406)
|
(467)
|
(475)
|
(493)
|
(511)
|
(538)
|
(566)
|
(592)
|
(593)
|
(570)
|
(619)
|
(680)
|
(770)
|
(823)
|
(888)
|
(996)
|
(1 120)
|
(1 292)
|
|
| Selling, General & Administrative |
(54)
|
(70)
|
(77)
|
(112)
|
(144)
|
(133)
|
(190)
|
(172)
|
(157)
|
(70)
|
(109)
|
(88)
|
(69)
|
(64)
|
(62)
|
(64)
|
(66)
|
(52)
|
(84)
|
(96)
|
(99)
|
(65)
|
(57)
|
(59)
|
(126)
|
(125)
|
(203)
|
(215)
|
(185)
|
(261)
|
|
| Depreciation & Amortization |
(107)
|
(157)
|
(166)
|
(198)
|
(248)
|
(289)
|
(304)
|
(332)
|
(333)
|
(346)
|
(375)
|
(367)
|
(360)
|
(364)
|
(372)
|
(384)
|
(392)
|
(396)
|
(393)
|
(397)
|
(401)
|
(415)
|
(464)
|
(529)
|
(600)
|
(664)
|
(732)
|
(821)
|
(932)
|
(1 024)
|
|
| Other Operating Expenses |
(15)
|
(19)
|
(19)
|
(23)
|
(29)
|
(35)
|
(40)
|
(41)
|
(38)
|
(15)
|
31
|
27
|
23
|
(38)
|
(41)
|
(45)
|
(52)
|
(90)
|
(90)
|
(99)
|
(93)
|
(90)
|
(98)
|
(93)
|
(44)
|
(34)
|
47
|
40
|
(2)
|
(8)
|
|
| Operating Income |
13
N/A
|
55
+342%
|
87
+57%
|
120
+38%
|
198
+65%
|
286
+45%
|
226
-21%
|
294
+31%
|
257
-13%
|
233
-10%
|
216
-7%
|
17
-92%
|
(73)
N/A
|
(139)
-89%
|
(76)
+45%
|
113
N/A
|
242
+115%
|
420
+73%
|
544
+30%
|
718
+32%
|
791
+10%
|
771
-3%
|
610
-21%
|
382
-37%
|
278
-27%
|
243
-12%
|
232
-5%
|
249
+7%
|
192
-23%
|
114
-41%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(85)
|
(109)
|
(207)
|
(339)
|
(367)
|
(30)
|
(93)
|
25
|
124
|
(193)
|
159
|
59
|
(6)
|
(12)
|
(401)
|
(526)
|
(596)
|
(552)
|
(693)
|
(555)
|
(355)
|
(384)
|
(42)
|
18
|
(215)
|
(95)
|
(270)
|
(296)
|
(69)
|
(199)
|
|
| Non-Reccuring Items |
0
|
(10)
|
0
|
0
|
0
|
(33)
|
(3)
|
(16)
|
(17)
|
(20)
|
(25)
|
(16)
|
(16)
|
(283)
|
(277)
|
(277)
|
(277)
|
(45)
|
(17)
|
(8)
|
(10)
|
(35)
|
(83)
|
(92)
|
(24)
|
(33)
|
38
|
35
|
2
|
99
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
3
|
4
|
3
|
2
|
1
|
1
|
3
|
(11)
|
(9)
|
(5)
|
(7)
|
35
|
37
|
33
|
32
|
10
|
9
|
10
|
12
|
(50)
|
(48)
|
(60)
|
(85)
|
|
| Pre-Tax Income |
(72)
N/A
|
(63)
+13%
|
(120)
-91%
|
(220)
-83%
|
(171)
+22%
|
225
N/A
|
131
-41%
|
307
+134%
|
368
+20%
|
23
-94%
|
352
+1 456%
|
61
-83%
|
(94)
N/A
|
(430)
-359%
|
(764)
-78%
|
(699)
+8%
|
(636)
+9%
|
(185)
+71%
|
(131)
+29%
|
192
N/A
|
460
+139%
|
385
-16%
|
495
+29%
|
318
-36%
|
49
-85%
|
127
+159%
|
(51)
N/A
|
(60)
-18%
|
64
N/A
|
(71)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(3)
|
4
|
(3)
|
(3)
|
36
|
(26)
|
30
|
59
|
(36)
|
19
|
(31)
|
(59)
|
2
|
3
|
1
|
0
|
(3)
|
44
|
39
|
55
|
61
|
36
|
44
|
10
|
(5)
|
|
| Income from Continuing Operations |
(72)
|
(63)
|
(120)
|
(220)
|
(171)
|
222
|
135
|
305
|
365
|
59
|
326
|
91
|
(35)
|
(466)
|
(745)
|
(730)
|
(695)
|
(183)
|
(128)
|
193
|
460
|
382
|
538
|
357
|
104
|
187
|
(15)
|
(16)
|
74
|
(76)
|
|
| Net Income (Common) |
(72)
N/A
|
(63)
+13%
|
(120)
-91%
|
(220)
-83%
|
(171)
+22%
|
222
N/A
|
135
-39%
|
305
+126%
|
365
+20%
|
59
-84%
|
326
+456%
|
91
-72%
|
(35)
N/A
|
(466)
-1 246%
|
(745)
-60%
|
(730)
+2%
|
(695)
+5%
|
(183)
+74%
|
(128)
+30%
|
193
N/A
|
460
+138%
|
382
-17%
|
538
+41%
|
357
-34%
|
104
-71%
|
187
+80%
|
(15)
N/A
|
(16)
-9%
|
74
N/A
|
(76)
N/A
|
|
| EPS (Diluted) |
-1.33
N/A
|
-1.16
+13%
|
-3.85
-232%
|
-4.05
-5%
|
-3.14
+22%
|
4.81
N/A
|
2.48
-48%
|
5.58
+125%
|
6.7
+20%
|
1.08
-84%
|
5.56
+415%
|
1.37
-75%
|
-0.48
N/A
|
-6.88
-1 333%
|
-9.14
-33%
|
-8.92
+2%
|
-8.48
+5%
|
-2.24
+74%
|
-1.56
+30%
|
2.31
N/A
|
5.5
+138%
|
4.56
-17%
|
5.03
+10%
|
2.83
-44%
|
0.84
-70%
|
1.55
+85%
|
-0.09
N/A
|
-0.08
+11%
|
0.4
N/A
|
-0.44
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
