Talos Energy Inc
NYSE:TALO

Watchlist Manager
Talos Energy Inc Logo
Talos Energy Inc
NYSE:TALO
Watchlist
Price: 9.21 USD 0.33%
Market Cap: 1.7B USD
Have any thoughts about
Talos Energy Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Talos Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(38)
(63)
(86)
(220)
(171)
222
135
305
365
59
326
91
(35)
(466)
(745)
(730)
(695)
(183)
(128)
193
460
382
538
357
104
187
(15)
(16)
74
Depreciation & Amortization
167
177
230
221
277
324
345
373
371
380
412
409
405
414
425
438
448
454
450
454
458
471
525
598
677
750
826
923
1 042
Stock-Based Compensation
0
1
1
2
3
3
4
5
6
7
7
8
8
9
10
10
11
11
12
13
14
16
17
17
13
13
12
10
0
Other Non-Cash Items
(5)
22
49
152
102
(277)
(199)
(274)
(302)
36
(279)
(81)
1
295
602
554
521
122
165
(54)
(257)
(205)
(426)
(350)
(132)
(212)
(89)
(82)
(263)
Cash Interest Paid
51
48
58
46
41
54
48
61
62
63
63
65
68
67
76
52
91
69
99
98
94
92
89
108
112
130
145
131
149
Change in Working Capital
26
40
22
45
(13)
(5)
(16)
(65)
19
(81)
4
(16)
(49)
59
(24)
48
53
19
(29)
(26)
2
62
23
28
(136)
(206)
(169)
(196)
(63)
Cash from Operating Activities
152
N/A
176
+16%
216
+22%
198
-8%
195
-1%
263
+35%
265
+1%
339
+28%
452
+33%
394
-13%
463
+18%
403
-13%
323
-20%
302
-7%
259
-14%
309
+20%
327
+6%
411
+26%
458
+11%
567
+24%
663
+17%
710
+7%
659
-7%
632
-4%
514
-19%
519
+1%
553
+6%
628
+14%
790
+26%
Investing Cash Flow
Capital Expenditures
(120)
(155)
(185)
(234)
(238)
(241)
(313)
(330)
(440)
(463)
(445)
(388)
(371)
(363)
(344)
(334)
(294)
(293)
(283)
(296)
(291)
(323)
(381)
(510)
(560)
(574)
(608)
(528)
(483)
Other Items
(88)
(3)
(3)
293
278
278
246
(42)
(28)
(33)
(293)
(302)
(310)
(316)
(31)
(20)
(12)
(0)
2
11
11
11
21
3
55
61
(735)
(735)
(806)
Cash from Investing Activities
(208)
N/A
(158)
+24%
(188)
-19%
59
N/A
41
-31%
38
-8%
(68)
N/A
(372)
-448%
(467)
-26%
(496)
-6%
(737)
-49%
(691)
+6%
(681)
+1%
(679)
+0%
(375)
+45%
(354)
+6%
(306)
+14%
(294)
+4%
(280)
+5%
(284)
-1%
(280)
+1%
(312)
-11%
(360)
-15%
(507)
-41%
(505)
+0%
(513)
-1%
(1 343)
-162%
(1 263)
+6%
(1 289)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
71
0
0
0
0
0
0
0
0
(25)
(48)
(48)
(48)
365
348
343
Net Issuance of Debt
(18)
(18)
(47)
(202)
(176)
(176)
(141)
52
26
60
350
318
314
267
35
(30)
(28)
(43)
(148)
(230)
(372)
(419)
(216)
(48)
110
154
466
346
230
Other
0
0
0
(18)
(17)
(17)
(24)
(10)
(12)
(12)
(15)
(12)
(15)
(14)
(32)
(39)
(38)
(39)
(16)
(9)
(6)
(5)
(19)
(20)
(20)
(21)
(34)
(35)
(38)
Cash from Financing Activities
74
N/A
(18)
N/A
(47)
-155%
(219)
-367%
(193)
+12%
(193)
+0%
(165)
+15%
42
N/A
14
-66%
48
+234%
335
+595%
306
-8%
299
-2%
324
+8%
74
-77%
2
-97%
6
+162%
(82)
N/A
(164)
-100%
(239)
-46%
(377)
-58%
(424)
-12%
(261)
+38%
(115)
+56%
42
N/A
85
+101%
798
+834%
659
-17%
535
-19%
Change in Cash
Net Change in Cash
18
N/A
0
-99%
(19)
N/A
38
N/A
43
+12%
108
+152%
32
-70%
9
-72%
(1)
N/A
(54)
-8 933%
60
N/A
19
-69%
(58)
N/A
(53)
+10%
(42)
+21%
(42)
-1%
27
N/A
36
+32%
13
-62%
43
+222%
5
-88%
(26)
N/A
39
N/A
10
-74%
51
+413%
92
+81%
7
-92%
24
+227%
36
+51%
Free Cash Flow
Free Cash Flow
32
N/A
21
-35%
31
+46%
(36)
N/A
(42)
-18%
23
N/A
(48)
N/A
9
N/A
13
+34%
(70)
N/A
18
N/A
14
-21%
(47)
N/A
(61)
-29%
(85)
-40%
(25)
+71%
33
N/A
118
+256%
175
+49%
271
+55%
371
+37%
387
+4%
278
-28%
122
-56%
(46)
N/A
(55)
-18%
(55)
-1%
100
N/A
307
+208%

See Also

Discover More