
TAL Education Group
NYSE:TAL

Intrinsic Value
The intrinsic value of one
TAL
stock under the Base Case scenario is
9.94
USD.
Compared to the current market price of 9.8 USD,
TAL Education Group
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TAL Education Group
Fundamental Analysis


Revenue & Expenses Breakdown
TAL Education Group
Balance Sheet Decomposition
TAL Education Group
Current Assets | 4.4B |
Cash & Short-Term Investments | 3.8B |
Receivables | 387k |
Other Current Assets | 612.5m |
Non-Current Assets | 1.3B |
Long-Term Investments | 276.3m |
PP&E | 783.1m |
Intangibles | 964k |
Other Non-Current Assets | 280m |
Free Cash Flow Analysis
TAL Education Group
USD | |
Free Cash Flow | USD |
Earnings Waterfall
TAL Education Group
Revenue
|
2.1B
USD
|
Cost of Revenue
|
-959.6m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
1.8m
USD
|
Other Expenses
|
117.6m
USD
|
Net Income
|
119.4m
USD
|
TAL Profitability Score
Profitability Due Diligence
TAL Education Group's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
TAL Education Group's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
TAL Solvency Score
Solvency Due Diligence
TAL Education Group's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
TAL Education Group's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TAL Price Targets Summary
TAL Education Group
According to Wall Street analysts, the average 1-year price target for
TAL
is 14.96 USD
with a low forecast of 12.12 USD and a high forecast of 18.06 USD.
Dividends
Current shareholder yield for TAL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TAL
stock under the Base Case scenario is
9.94
USD.
Compared to the current market price of 9.8 USD,
TAL Education Group
is
Undervalued by 1%.