AT&T Inc
NYSE:T

Watchlist Manager
AT&T Inc Logo
AT&T Inc
NYSE:T
Watchlist
Price: 22.75 USD 0.8% Market Closed
Market Cap: 163.2B USD
Have any thoughts about
AT&T Inc?
Write Note

Relative Value

The Relative Value of one T stock under the Base Case scenario is 36.41 USD. Compared to the current market price of 22.75 USD, AT&T Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

T Relative Value
Base Case
36.41 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
54
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1.3
vs History
6
vs Industry
46
Median 3Y
6.7
Median 5Y
7.4
Industry
16.9
Forward
10
vs History
4
vs Industry
56
Median 3Y
3.4
Median 5Y
3.2
Industry
6.5
vs History
6
vs Industry
34
Median 3Y
8.8
Median 5Y
8
Industry
16.9
vs History
1
vs Industry
52
Median 3Y
1.2
Median 5Y
0.9
Industry
1.9
vs History
1
vs Industry
42
Median 3Y
2.1
Median 5Y
2
Industry
1.9
Forward
2.3
vs History
17
vs Industry
47
Median 3Y
3.6
Median 5Y
3.5
Industry
4
vs History
22
vs Industry
47
Median 3Y
5.9
Median 5Y
5.9
Industry
8.2
Forward
6.3
vs History
15
vs Industry
42
Median 3Y
10.5
Median 5Y
10.5
Industry
13.5
Forward
12.2
vs History
19
vs Industry
47
Median 3Y
6.9
Median 5Y
6.4
Industry
8.8
vs History
20
vs Industry
39
Median 3Y
12.5
Median 5Y
11.5
Industry
16.1
vs History
1
vs Industry
69
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

T Competitors Multiples
AT&T Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AT&T Inc
NYSE:T
163.1B USD 1.3 18.4 6.4 11.6
US
Verizon Communications Inc
NYSE:VZ
168.1B USD 1.3 17.2 5.9 9.3
DE
Deutsche Telekom AG
XETRA:DTE
144B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
547.3B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.5B SGD 3.7 -468.9 15.9 45.5
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.2 11 20.4
AU
Telstra Corporation Ltd
ASX:TLS
46B AUD 2 28.4 17.1 17.1
CH
Swisscom AG
SIX:SCMN
25.8B CHF 2.3 15.3 7 15.1
HK
China Unicom Hong Kong Ltd
HKEX:762
218.8B HKD 0.5 10.2 9.4 9.4

See Also

Discover More
Back to Top