AT&T Inc
NYSE:T

Watchlist Manager
AT&T Inc Logo
AT&T Inc
NYSE:T
Watchlist
Price: 27.02 USD -1.75% Market Closed
Market Cap: 194B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
0%
3 Years
-9%
5 Years
-32%
7 Years
-24%
10 Years
-8%
0
Operating Income
+0%
Growth Rates:
1 Year
-2%
3 Years
-7%
5 Years
-18%
7 Years
+5%
10 Years
+68%
0
Net Income
+0%
Growth Rates:
1 Year
-24%
3 Years
-46%
5 Years
-23%
7 Years
-64%
10 Years
+67%

Earnings Waterfall
AT&T Inc

Revenue
122.3B USD
Cost of Revenue
-49.2B USD
Gross Profit
73.1B USD
Operating Expenses
-49B USD
Operating Income
24.1B USD
Other Expenses
-13.4B USD
Net Income
10.7B USD

Income Statement
AT&T Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
132 447
N/A
132 547
+0%
132 987
+0%
139 121
+5%
146 801
+6%
154 760
+5%
162 265
+5%
164 064
+1%
163 786
0%
162 616
-1%
161 933
0%
160 711
-1%
160 546
0%
159 219
-1%
158 368
-1%
164 439
+4%
170 756
+4%
177 545
+4%
183 516
+3%
182 365
-1%
181 193
-1%
179 145
-1%
175 138
-2%
172 890
-1%
143 050
-17%
136 148
-5%
130 938
-4%
119 924
-8%
134 038
+12%
127 873
-5%
121 776
-5%
120 493
-1%
120 741
+0%
121 168
+0%
121 442
+0%
121 749
+0%
122 428
+1%
122 317
0%
122 197
0%
122 060
0%
122 336
+0%
Gross Profit
Cost of Revenue
(60 145)
(61 304)
(62 351)
(65 811)
(67 046)
(70 966)
(74 362)
(75 456)
(76 884)
(76 594)
(76 724)
(77 003)
(77 810)
(77 646)
(76 499)
(78 036)
(79 419)
(82 212)
(85 266)
(84 714)
(84 141)
(82 683)
(80 154)
(79 839)
(65 651)
(63 054)
(61 229)
(54 823)
(60 407)
(56 551)
(52 734)
(51 502)
(50 848)
(50 444)
(49 930)
(49 783)
(50 123)
(49 746)
(49 361)
(48 937)
(49 221)
Gross Profit
72 302
N/A
71 243
-1%
70 636
-1%
73 310
+4%
79 755
+9%
83 794
+5%
87 903
+5%
88 608
+1%
86 902
-2%
86 022
-1%
85 209
-1%
83 708
-2%
82 736
-1%
81 573
-1%
81 869
+0%
86 403
+6%
91 337
+6%
95 333
+4%
98 250
+3%
97 651
-1%
97 052
-1%
96 462
-1%
94 984
-2%
93 051
-2%
77 399
-17%
73 094
-6%
69 709
-5%
65 101
-7%
73 631
+13%
71 322
-3%
69 042
-3%
68 991
0%
69 893
+1%
70 724
+1%
71 512
+1%
71 966
+1%
72 305
+0%
72 571
+0%
72 836
+0%
73 123
+0%
73 115
0%
Operating Income
Operating Expenses
(57 970)
(59 752)
(59 168)
(61 526)
(54 970)
(57 435)
(60 757)
(60 977)
(62 157)
(62 014)
(61 199)
(60 239)
(59 677)
(61 758)
(59 011)
(65 186)
(65 108)
(68 088)
(70 069)
(68 847)
(67 707)
(67 759)
(67 924)
(67 678)
(54 276)
(49 495)
(44 409)
(39 800)
(47 611)
(47 047)
(46 713)
(46 733)
(46 961)
(47 323)
(47 303)
(47 498)
(47 635)
(47 895)
(48 311)
(48 449)
(48 991)
Selling, General & Administrative
(39 697)
(39 398)
(38 668)
(39 300)
(32 954)
(33 434)
(34 876)
(34 782)
(36 310)
(36 603)
(36 217)
(35 794)
(35 290)
(34 453)
(34 526)
(35 534)
(36 678)
(38 446)
(39 704)
(39 699)
(39 490)
(39 526)
(39 507)
(39 180)
(31 753)
(29 728)
(27 498)
(25 462)
(29 759)
(29 199)
(28 844)
(28 807)
(28 940)
(29 133)
(28 888)
(28 892)
(28 858)
(28 702)
(28 721)
(28 477)
(28 411)
Depreciation & Amortization
(18 273)
(18 234)
(18 380)
(20 106)
(22 016)
(24 001)
(25 881)
(26 195)
(25 847)
(25 411)
(24 982)
(24 445)
(24 387)
(24 254)
(24 485)
(26 609)
(28 430)
(29 642)
(30 365)
(29 148)
(28 217)
(28 233)
(28 417)
(28 498)
(22 523)
(19 767)
(16 911)
(14 338)
(17 852)
(17 848)
(17 869)
(17 926)
(18 021)
(18 190)
(18 415)
(18 606)
(18 777)
(19 193)
(19 590)
(19 972)
(20 580)
Other Operating Expenses
0
(2 120)
(2 120)
(2 120)
0
0
0
0
0
0
0
0
0
(3 051)
0
(3 043)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
14 332
N/A
11 491
-20%
11 468
0%
11 784
+3%
24 785
+110%
26 359
+6%
27 146
+3%
27 631
+2%
24 745
-10%
24 008
-3%
24 010
+0%
23 469
-2%
23 059
-2%
19 815
-14%
22 858
+15%
21 217
-7%
26 229
+24%
27 245
+4%
28 181
+3%
28 804
+2%
29 345
+2%
28 703
-2%
27 060
-6%
25 373
-6%
23 123
-9%
23 599
+2%
25 300
+7%
25 301
+0%
26 020
+3%
24 275
-7%
22 329
-8%
22 258
0%
22 932
+3%
23 401
+2%
24 209
+3%
24 468
+1%
24 670
+1%
24 676
+0%
24 525
-1%
24 674
+1%
24 124
-2%
Pre-Tax Income
Interest Income Expense
(3 471)
(3 587)
(3 696)
(3 815)
(4 041)
(4 324)
(4 617)
(4 653)
(4 694)
(4 917)
(5 092)
(5 596)
(6 405)
(6 680)
(7 234)
(7 582)
(8 185)
(8 338)
(8 545)
(8 576)
(8 215)
(8 397)
(8 168)
(8 004)
(7 442)
(7 022)
(6 694)
(6 224)
(5 815)
(5 058)
(4 681)
(4 347)
(4 546)
(4 602)
(4 721)
(4 920)
(4 861)
(5 469)
(5 541)
(5 726)
(4 770)
Non-Reccuring Items
(2 120)
0
0
0
0
0
0
0
(398)
(436)
(472)
(532)
(3 089)
0
(3 103)
0
693
(117)
(19)
(10)
(1 390)
(495)
(2 820)
(2 902)
(14 751)
(15 519)
(13 180)
(13 076)
(123)
(35)
(705)
(859)
(27 519)
(27 523)
(26 881)
(27 370)
(1 209)
(1 370)
(1 865)
(5 680)
(5 075)
Gain/Loss on Disposition of Assets
0
0
0
0
0
44
85
88
184
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 614
1 528
296
203
(52)
(108)
(144)
(138)
(25)
528
1 386
2 272
1 574
2 767
4 091
4 210
6 136
5 313
2 779
857
(1 272)
(449)
715
1 368
(1 284)
1 918
2 172
3 978
9 089
6 983
8 362
9 192
6 039
4 808
3 382
1 537
1 248
1 113
757
1 058
2 419
Pre-Tax Income
10 355
N/A
9 432
-9%
8 068
-14%
8 172
+1%
20 692
+153%
21 971
+6%
22 470
+2%
22 928
+2%
19 812
-14%
19 183
-3%
19 832
+3%
19 613
-1%
15 139
-23%
15 902
+5%
16 612
+4%
17 845
+7%
24 873
+39%
24 103
-3%
22 396
-7%
21 075
-6%
18 468
-12%
19 362
+5%
16 787
-13%
15 835
-6%
(354)
N/A
2 976
N/A
7 598
+155%
9 979
+31%
29 171
+192%
26 165
-10%
25 305
-3%
26 244
+4%
(3 094)
N/A
(3 916)
-27%
(4 011)
-2%
(6 285)
-57%
19 848
N/A
18 950
-5%
17 876
-6%
14 326
-20%
16 698
+17%
Net Income
Tax Provision
(3 619)
(3 091)
(2 276)
(2 489)
(7 005)
(7 738)
(7 906)
(8 024)
(6 479)
(6 161)
(6 311)
(6 387)
(5 563)
(5 141)
(4 617)
(4 157)
(5 638)
(5 279)
(4 846)
(4 392)
(3 493)
(3 772)
(3 608)
(3 437)
(1 168)
(1 875)
(2 091)
(2 621)
(5 395)
(4 826)
(5 184)
(4 796)
(3 780)
(3 654)
(3 548)
(3 794)
(4 225)
(4 029)
(3 768)
(3 899)
(4 445)
Income from Continuing Operations
6 736
6 341
5 792
5 683
13 687
14 233
14 564
14 904
13 333
13 022
13 521
13 226
9 576
10 761
11 995
13 688
19 235
18 824
17 550
16 683
14 975
15 590
13 179
12 398
(1 522)
1 101
5 507
7 358
23 776
21 339
20 121
21 448
(6 874)
(7 570)
(7 559)
(10 079)
15 623
14 921
14 108
10 427
12 253
Income to Minority Interest
(294)
(288)
(316)
(343)
(342)
(348)
(353)
(359)
(357)
(380)
(372)
(376)
(397)
(389)
(406)
(410)
(583)
(738)
(883)
(1 034)
(1 072)
(1 173)
(1 194)
(1 297)
(1 355)
(1 394)
(1 416)
(1 419)
(1 398)
(1 360)
(1 436)
(1 454)
(1 469)
(1 340)
(1 233)
(1 191)
(1 223)
(1 304)
(1 383)
(1 371)
(1 305)
Net Income (Common)
6 442
N/A
6 053
-6%
5 476
-10%
5 340
-2%
13 345
+150%
13 885
+4%
14 211
+2%
14 545
+2%
12 976
-11%
12 642
-3%
13 149
+4%
12 850
-2%
29 450
+129%
30 643
+4%
31 860
+4%
33 549
+5%
19 370
-42%
18 804
-3%
17 385
-8%
16 367
-6%
13 900
-15%
14 382
+3%
11 898
-17%
10 960
-8%
(5 369)
N/A
(2 447)
+54%
(2 162)
+12%
944
N/A
19 874
+2 005%
17 136
-14%
19 727
+15%
19 836
+1%
(8 727)
N/A
(9 313)
-7%
(8 981)
+4%
(11 514)
-28%
14 192
N/A
13 411
-6%
12 520
-7%
8 850
-29%
10 746
+21%
EPS (Diluted)
1.23
N/A
1.16
-6%
1.05
-9%
0.89
-15%
2.37
+166%
2.24
-5%
2.29
+2%
2.36
+3%
2.1
-11%
2.04
-3%
2.12
+4%
2.07
-2%
4.76
+130%
4.95
+4%
4.99
+1%
4.58
-8%
2.84
-38%
2.56
-10%
2.36
-8%
2.22
-6%
1.89
-15%
1.98
+5%
1.64
-17%
1.53
-7%
-0.75
N/A
-0.32
+57%
-0.28
+13%
0.12
N/A
2.64
+2 100%
2.26
-14%
2.59
+15%
2.59
N/A
-1.21
N/A
-1.24
-2%
-1.25
-1%
-1.61
-29%
1.97
N/A
1.87
-5%
1.74
-7%
1.23
-29%
1.49
+21%

See Also

Summary
T intrinsic value, competitors valuation, and company profile.
DCF Valuation
T stock valuation using Discount Cash Flow valuation method.
Relative Valuation
T stock valuation using valuation multiples.
Wall Street Estimates
T price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
T stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.