
Stryker Corp
NYSE:SYK

Intrinsic Value
The intrinsic value of one
SYK
stock under the Base Case scenario is
295.98
USD.
Compared to the current market price of 346.8 USD,
Stryker Corp
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Stryker Corp
Fundamental Analysis

Stryker faces intensifying competition in orthopedic implants, particularly as rivals like Zimmer Biomet and Johnson & Johnson expand their robotic-assisted surgery capabilities. Losing pricing power and market share in this key revenue driver could pressure margins.
Stryker’s significant investments in surgical robotics, exemplified by its Mako robotic-arm system, position the company for sustained leadership in the fast-growing orthopedic surgical space, supporting premium pricing and high customer switching costs.

Revenue & Expenses Breakdown
Stryker Corp
Balance Sheet Decomposition
Stryker Corp
Current Assets | 14.8B |
Cash & Short-Term Investments | 4.5B |
Receivables | 4B |
Other Current Assets | 6.4B |
Non-Current Assets | 28.1B |
PP&E | 4B |
Intangibles | 20.3B |
Other Non-Current Assets | 3.9B |
Free Cash Flow Analysis
Stryker Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Stryker Corp
Revenue
|
22.6B
USD
|
Cost of Revenue
|
-8.1B
USD
|
Gross Profit
|
14.5B
USD
|
Operating Expenses
|
-9.5B
USD
|
Operating Income
|
5B
USD
|
Other Expenses
|
-2.1B
USD
|
Net Income
|
3B
USD
|
SYK Profitability Score
Profitability Due Diligence
Stryker Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Stryker Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
SYK Solvency Score
Solvency Due Diligence
Stryker Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Stryker Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SYK Price Targets Summary
Stryker Corp
According to Wall Street analysts, the average 1-year price target for
SYK
is 437.43 USD
with a low forecast of 406.02 USD and a high forecast of 488.25 USD.
Dividends
Current shareholder yield for SYK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SYK
stock under the Base Case scenario is
295.98
USD.
Compared to the current market price of 346.8 USD,
Stryker Corp
is
Overvalued by 15%.