
SunCoke Energy Inc
NYSE:SXC

Intrinsic Value
The intrinsic value of one
SXC
stock under the Base Case scenario is
12.99
USD.
Compared to the current market price of 9.13 USD,
SunCoke Energy Inc
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SunCoke Energy Inc
Fundamental Analysis


Revenue & Expenses Breakdown
SunCoke Energy Inc
Balance Sheet Decomposition
SunCoke Energy Inc
Current Assets | 474.6m |
Cash & Short-Term Investments | 189.6m |
Receivables | 96.6m |
Other Current Assets | 188.4m |
Non-Current Assets | 1.2B |
PP&E | 1.1B |
Intangibles | 29.2m |
Other Non-Current Assets | 20.8m |
Free Cash Flow Analysis
SunCoke Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SunCoke Energy Inc
Revenue
|
1.9B
USD
|
Cost of Revenue
|
-1.6B
USD
|
Gross Profit
|
339.9m
USD
|
Operating Expenses
|
-188m
USD
|
Operating Income
|
151.9m
USD
|
Other Expenses
|
-56m
USD
|
Net Income
|
95.9m
USD
|
SXC Profitability Score
Profitability Due Diligence
SunCoke Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
SunCoke Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
SXC Solvency Score
Solvency Due Diligence
SunCoke Energy Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
SunCoke Energy Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SXC Price Targets Summary
SunCoke Energy Inc
According to Wall Street analysts, the average 1-year price target for
SXC
is 12.24 USD
with a low forecast of 11.11 USD and a high forecast of 13.65 USD.
Dividends
Current shareholder yield for SXC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SXC
stock under the Base Case scenario is
12.99
USD.
Compared to the current market price of 9.13 USD,
SunCoke Energy Inc
is
Undervalued by 30%.