
Southwest Gas Holdings Inc
NYSE:SWX

Intrinsic Value
The intrinsic value of one
SWX
stock under the Base Case scenario is
97.44
USD.
Compared to the current market price of 75.13 USD,
Southwest Gas Holdings Inc
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Southwest Gas Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Southwest Gas Holdings Inc
Balance Sheet Decomposition
Southwest Gas Holdings Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 363.8m |
Receivables | 821.6m |
Other Current Assets | 279.1m |
Non-Current Assets | 10.6B |
PP&E | 9.1B |
Intangibles | 781.2m |
Other Non-Current Assets | 633.1m |
Free Cash Flow Analysis
Southwest Gas Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Southwest Gas Holdings Inc
Revenue
|
5.1B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
4B
USD
|
Operating Expenses
|
-3.5B
USD
|
Operating Income
|
483.8m
USD
|
Other Expenses
|
-285m
USD
|
Net Income
|
198.8m
USD
|
SWX Profitability Score
Profitability Due Diligence
Southwest Gas Holdings Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Southwest Gas Holdings Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
SWX Solvency Score
Solvency Due Diligence
Southwest Gas Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Southwest Gas Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SWX Price Targets Summary
Southwest Gas Holdings Inc
According to Wall Street analysts, the average 1-year price target for
SWX
is 79.56 USD
with a low forecast of 73.73 USD and a high forecast of 88.2 USD.
Dividends
Current shareholder yield for SWX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SWX
stock under the Base Case scenario is
97.44
USD.
Compared to the current market price of 75.13 USD,
Southwest Gas Holdings Inc
is
Undervalued by 23%.